BEML Limited (BOM:500048)

BEML Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	40,014	40,222	40,543	38,989	43,375	35,968
Other Revenue	-	-	-	-	-0	0
Revenue	40,014	40,222	40,543	38,989	43,375	35,968
Revenue Growth (YoY)	-1.31%	-0.79%	3.98%	-10.11%	20.59%	18.85%
Cost of Revenue	20,839	20,942	21,807	21,822	24,748	20,987
Gross Profit	19,175	19,280	18,736	17,168	18,627	14,981
Selling, General & Admin	8,463	8,483	8,385	8,569	8,741	8,671
Other Operating Expenses	5,641	5,738	5,901	4,909	6,573	4,282
Operating Expenses	14,873	14,933	14,924	14,119	15,978	13,666
Operating Income	4,302	4,347	3,813	3,049	2,649	1,315
Interest Expense	-442.06	-491.76	-414.16	-492.21	-646.19	-371.03
Interest & Investment Income	11.79	11.79	25.42	4.13	10.43	76.01
Currency Exchange Gain (Loss)	115.36	115.36	68.4	57.67	-46.57	-32.63
Other Non Operating Income (Expenses)	32.11	29.91	318.91	27.66	34.59	93.85
EBT Excluding Unusual Items	4,019	4,012	3,811	2,646	2,001	1,081
Gain (Loss) on Sale of Assets	26.71	26.71	6.64	131.26	5.44	2.27
Legal Settlements	-1.58	-1.58	-1.49	-0.15	-9.22	-212.17
Pretax Income	4,044	4,038	3,816	2,777	1,997	871.15
Income Tax Expense	1,085	1,112	998.52	1,198	711.48	184.14
Earnings From Continuing Operations	2,959	2,925	2,818	1,579	1,286	687
Minority Interest in Earnings	0.54	0.54	0.39	0.27	2.06	2.03
Net Income	2,959	2,926	2,818	1,579	1,288	689.03
Net Income to Common	2,959	2,926	2,818	1,579	1,288	689.03
Net Income Growth	3.62%	3.82%	78.45%	22.61%	86.92%	7.92%
Shares Outstanding (Basic)	83	83	83	83	83	83
Shares Outstanding (Diluted)	83	83	83	83	83	83
EPS (Basic)	35.52	35.13	33.84	18.96	15.46	8.27
EPS (Diluted)	35.52	35.13	33.84	18.96	15.46	8.27
EPS Growth	3.57%	3.82%	78.45%	22.61%	86.92%	7.92%
Free Cash Flow	581.73	20.53	3,606	5,290	163.58	-3,469
Free Cash Flow Per Share	6.98	0.25	43.30	63.52	1.96	-41.66
Dividend Per Share	-	10.000	10.250	5.000	5.000	3.000
Dividend Growth	-	-2.44%	105.00%	-	66.67%	-
Gross Margin	47.92%	47.93%	46.21%	44.03%	42.95%	41.65%
Operating Margin	10.75%	10.81%	9.40%	7.82%	6.11%	3.66%
Profit Margin	7.40%	7.27%	6.95%	4.05%	2.97%	1.92%
Free Cash Flow Margin	1.45%	0.05%	8.89%	13.57%	0.38%	-9.65%
EBITDA	5,013	5,002	4,439	3,678	3,302	2,017
EBITDA Margin	12.53%	12.44%	10.95%	9.43%	7.61%	5.61%
D&A For EBITDA	710.73	654.53	626.43	629.05	653.25	702.54
EBIT	4,302	4,347	3,813	3,049	2,649	1,315
EBIT Margin	10.75%	10.81%	9.40%	7.82%	6.11%	3.65%
Effective Tax Rate	26.84%	27.55%	26.16%	43.15%	35.62%	21.14%
Revenue as Reported	40,253	40,459	40,966	39,225	43,432	36,168
Advertising Expenses	-	95.61	47.79	57.62	31.33	44.62

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.