BEML Limited (BOM:500048)
India · Delayed Price · Currency is INR 1,736.80
-0.75 (-0.04%)
At close: Feb 13, 2026
BEML Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 42,089 | 40,222 | 40,543 | 38,989 | 43,375 | 35,968 |
Other Revenue | - | - | - | - | -0 | 0 |
| 42,089 | 40,222 | 40,543 | 38,989 | 43,375 | 35,968 | |
Revenue Growth (YoY) | 8.38% | -0.79% | 3.98% | -10.11% | 20.59% | 18.85% |
Cost of Revenue | 22,201 | 20,942 | 21,807 | 21,822 | 24,748 | 20,987 |
Gross Profit | 19,888 | 19,280 | 18,736 | 17,168 | 18,627 | 14,981 |
Selling, General & Admin | 8,622 | 8,483 | 8,385 | 8,569 | 8,741 | 8,671 |
Other Operating Expenses | 6,764 | 5,738 | 5,901 | 4,909 | 6,573 | 4,282 |
Operating Expenses | 16,181 | 14,933 | 14,924 | 14,119 | 15,978 | 13,666 |
Operating Income | 3,707 | 4,347 | 3,813 | 3,049 | 2,649 | 1,315 |
Interest Expense | -391.16 | -491.76 | -414.16 | -492.21 | -646.19 | -371.03 |
Interest & Investment Income | 11.79 | 11.79 | 25.42 | 4.13 | 10.43 | 76.01 |
Currency Exchange Gain (Loss) | 115.36 | 115.36 | 68.4 | 57.67 | -46.57 | -32.63 |
Other Non Operating Income (Expenses) | 25.71 | 29.91 | 318.91 | 27.66 | 34.59 | 93.85 |
EBT Excluding Unusual Items | 3,469 | 4,012 | 3,811 | 2,646 | 2,001 | 1,081 |
Gain (Loss) on Sale of Assets | 26.71 | 26.71 | 6.64 | 131.26 | 5.44 | 2.27 |
Legal Settlements | -1.58 | -1.58 | -1.49 | -0.15 | -9.22 | -212.17 |
Pretax Income | 3,494 | 4,038 | 3,816 | 2,777 | 1,997 | 871.15 |
Income Tax Expense | 1,003 | 1,112 | 998.52 | 1,198 | 711.48 | 184.14 |
Earnings From Continuing Operations | 2,491 | 2,925 | 2,818 | 1,579 | 1,286 | 687 |
Minority Interest in Earnings | 0.54 | 0.54 | 0.39 | 0.27 | 2.06 | 2.03 |
Net Income | 2,491 | 2,926 | 2,818 | 1,579 | 1,288 | 689.03 |
Net Income to Common | 2,491 | 2,926 | 2,818 | 1,579 | 1,288 | 689.03 |
Net Income Growth | -4.83% | 3.82% | 78.45% | 22.61% | 86.92% | 7.92% |
Shares Outstanding (Basic) | 84 | 83 | 83 | 83 | 83 | 83 |
Shares Outstanding (Diluted) | 84 | 83 | 83 | 83 | 83 | 83 |
EPS (Basic) | 29.80 | 35.13 | 33.84 | 18.96 | 15.46 | 8.27 |
EPS (Diluted) | 29.80 | 35.13 | 33.84 | 18.96 | 15.46 | 8.27 |
EPS Growth | -4.96% | 3.82% | 78.45% | 22.61% | 86.92% | 7.92% |
Free Cash Flow | - | 20.53 | 3,606 | 5,290 | 163.58 | -3,469 |
Free Cash Flow Per Share | - | 0.25 | 43.30 | 63.52 | 1.96 | -41.66 |
Dividend Per Share | 11.200 | 10.000 | 10.250 | 5.000 | 5.000 | 3.000 |
Dividend Growth | 9.27% | -2.44% | 105.00% | - | 66.67% | - |
Gross Margin | 47.25% | 47.93% | 46.21% | 44.03% | 42.95% | 41.65% |
Operating Margin | 8.81% | 10.81% | 9.40% | 7.82% | 6.11% | 3.66% |
Profit Margin | 5.92% | 7.27% | 6.95% | 4.05% | 2.97% | 1.92% |
Free Cash Flow Margin | - | 0.05% | 8.89% | 13.57% | 0.38% | -9.65% |
EBITDA | 4,383 | 5,002 | 4,439 | 3,678 | 3,302 | 2,017 |
EBITDA Margin | 10.41% | 12.44% | 10.95% | 9.43% | 7.61% | 5.61% |
D&A For EBITDA | 675.61 | 654.53 | 626.43 | 629.05 | 653.25 | 702.54 |
EBIT | 3,707 | 4,347 | 3,813 | 3,049 | 2,649 | 1,315 |
EBIT Margin | 8.81% | 10.81% | 9.40% | 7.82% | 6.11% | 3.65% |
Effective Tax Rate | 28.72% | 27.55% | 26.16% | 43.15% | 35.62% | 21.14% |
Revenue as Reported | 42,322 | 40,459 | 40,966 | 39,225 | 43,432 | 36,168 |
Advertising Expenses | - | 95.61 | 47.79 | 57.62 | 31.33 | 44.62 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.