Bharat Electronics Limited (BOM: 500049)
285.80
+4.25 (1.51%)
At close: Sep 10, 2024
Bharat Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Operating Revenue | 209,789 | 202,682 | 177,344 | 153,682 | 141,087 | 129,677 | Upgrade
|
Revenue | 209,789 | 202,682 | 177,344 | 153,682 | 141,087 | 129,677 | Upgrade
|
Revenue Growth (YoY) | 15.73% | 14.29% | 15.40% | 8.93% | 8.80% | 6.61% | Upgrade
|
Cost of Revenue | 109,012 | 108,659 | 101,814 | 91,192 | 80,255 | 71,688 | Upgrade
|
Gross Profit | 100,777 | 94,024 | 75,530 | 62,490 | 60,832 | 57,989 | Upgrade
|
Selling, General & Admin | 25,274 | 25,359 | 23,667 | 21,593 | 19,599 | 20,747 | Upgrade
|
Other Operating Expenses | 22,282 | 17,219 | 10,735 | 7,474 | 8,237 | 9,499 | Upgrade
|
Operating Expenses | 51,975 | 47,010 | 38,691 | 33,078 | 31,709 | 33,965 | Upgrade
|
Operating Income | 48,802 | 47,014 | 36,839 | 29,412 | 29,123 | 24,023 | Upgrade
|
Interest Expense | -72.5 | -68.6 | -145.8 | -46.6 | -58.1 | -29.6 | Upgrade
|
Interest & Investment Income | - | 5,873 | 2,634 | 1,796 | 638.8 | 925.7 | Upgrade
|
Earnings From Equity Investments | 424.2 | 421.3 | 458.9 | 457.6 | 304.2 | 320.9 | Upgrade
|
Currency Exchange Gain (Loss) | - | 523.4 | 63.7 | 414.8 | 560.5 | -182.7 | Upgrade
|
Other Non Operating Income (Expenses) | 7,335 | 23.5 | 13.5 | 23.4 | 17.6 | 45.3 | Upgrade
|
EBT Excluding Unusual Items | 56,488 | 53,786 | 39,864 | 32,057 | 30,586 | 25,103 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 193.9 | 58.7 | 58.7 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 70.2 | 15.2 | 4.5 | 12.1 | 2.1 | Upgrade
|
Asset Writedown | - | -966.6 | -249.4 | - | -875.6 | - | Upgrade
|
Pretax Income | 56,488 | 53,083 | 39,688 | 32,120 | 29,722 | 25,105 | Upgrade
|
Income Tax Expense | 14,109 | 13,231 | 9,826 | 8,118 | 8,724 | 6,858 | Upgrade
|
Earnings From Continuing Operations | 42,379 | 39,852 | 29,862 | 24,002 | 20,998 | 18,247 | Upgrade
|
Minority Interest in Earnings | -8.8 | -7.2 | -18.2 | -13.5 | -8.2 | -8.7 | Upgrade
|
Net Income | 42,370 | 39,845 | 29,844 | 23,989 | 20,989 | 18,239 | Upgrade
|
Net Income to Common | 42,370 | 39,845 | 29,844 | 23,989 | 20,989 | 18,239 | Upgrade
|
Net Income Growth | 34.20% | 33.51% | 24.41% | 14.29% | 15.08% | -3.32% | Upgrade
|
Shares Outstanding (Basic) | 7,323 | 7,310 | 7,310 | 7,310 | 7,310 | 7,310 | Upgrade
|
Shares Outstanding (Diluted) | 7,323 | 7,310 | 7,310 | 7,310 | 7,310 | 7,310 | Upgrade
|
Shares Change (YoY) | 0.48% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 5.79 | 5.45 | 4.08 | 3.28 | 2.87 | 2.50 | Upgrade
|
EPS (Diluted) | 5.79 | 5.45 | 4.08 | 3.28 | 2.87 | 2.50 | Upgrade
|
EPS Growth | 33.56% | 33.49% | 24.41% | 14.29% | 15.08% | -3.29% | Upgrade
|
Free Cash Flow | - | 40,070 | 6,088 | 36,527 | 46,240 | 18,082 | Upgrade
|
Free Cash Flow Per Share | - | 5.48 | 0.83 | 5.00 | 6.33 | 2.47 | Upgrade
|
Dividend Per Share | - | 2.200 | 1.800 | 1.500 | 1.333 | 0.933 | Upgrade
|
Dividend Growth | - | 22.22% | 20.00% | 12.50% | 42.86% | -17.65% | Upgrade
|
Gross Margin | 48.04% | 46.39% | 42.59% | 40.66% | 43.12% | 44.72% | Upgrade
|
Operating Margin | 23.26% | 23.20% | 20.77% | 19.14% | 20.64% | 18.53% | Upgrade
|
Profit Margin | 20.20% | 19.66% | 16.83% | 15.61% | 14.88% | 14.06% | Upgrade
|
Free Cash Flow Margin | - | 19.77% | 3.43% | 23.77% | 32.77% | 13.94% | Upgrade
|
EBITDA | 53,331 | 51,144 | 40,883 | 33,232 | 32,892 | 27,687 | Upgrade
|
EBITDA Margin | 25.42% | 25.23% | 23.05% | 21.62% | 23.31% | 21.35% | Upgrade
|
D&A For EBITDA | 4,529 | 4,131 | 4,043 | 3,820 | 3,770 | 3,664 | Upgrade
|
EBIT | 48,802 | 47,014 | 36,839 | 29,412 | 29,123 | 24,023 | Upgrade
|
EBIT Margin | 23.26% | 23.20% | 20.77% | 19.14% | 20.64% | 18.53% | Upgrade
|
Effective Tax Rate | 24.98% | 24.92% | 24.76% | 25.27% | 29.35% | 27.32% | Upgrade
|
Revenue as Reported | 217,124 | 209,384 | 180,152 | 155,997 | 142,337 | 130,671 | Upgrade
|
Advertising Expenses | - | 132.7 | 176.8 | 28.9 | 40.4 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.