Bihar Sponge Iron Limited (BOM:500058)
India flag India · Delayed Price · Currency is INR
15.05
+1.29 (9.38%)
At close: Jun 13, 2025

Bihar Sponge Iron Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
103.9474.45121.3682.6739.61
Upgrade
Depreciation & Amortization
40.2942.3142.4529.8729.25
Upgrade
Other Amortization
97.0497.0594.115.430
Upgrade
Loss (Gain) From Sale of Assets
-12.06---13.420.04
Upgrade
Asset Writedown & Restructuring Costs
----5.29
Upgrade
Other Operating Activities
-10.41-4.85-6.64-16.661.74
Upgrade
Change in Accounts Receivable
-89.88-51.54-112.81-210.77-96.3
Upgrade
Change in Inventory
470.16-238.56-216.93-396.70.33
Upgrade
Change in Accounts Payable
-516.69272.93-76.92742.68119.34
Upgrade
Operating Cash Flow
82.39191.78-155.38233.199.29
Upgrade
Operating Cash Flow Growth
-57.04%--134.76%931.62%
Upgrade
Capital Expenditures
-21.75-17.28-17.89-206.46-0.66
Upgrade
Sale of Property, Plant & Equipment
15.97--21.830.11
Upgrade
Other Investing Activities
1.61.070.10.010.01
Upgrade
Investing Cash Flow
-4.19-16.2-17.78-184.63-0.55
Upgrade
Long-Term Debt Issued
--401.8160-
Upgrade
Long-Term Debt Repaid
-89.42-169.27-203.78-54.04-52.09
Upgrade
Net Debt Issued (Repaid)
-89.42-169.27198.035.96-52.09
Upgrade
Other Financing Activities
---30.81-29.57-42.86
Upgrade
Financing Cash Flow
-89.42-169.27167.22-23.61-94.95
Upgrade
Miscellaneous Cash Flow Adjustments
0----
Upgrade
Net Cash Flow
-11.226.31-5.9524.863.79
Upgrade
Free Cash Flow
60.64174.5-173.2726.6498.64
Upgrade
Free Cash Flow Growth
-65.25%---72.99%924.81%
Upgrade
Free Cash Flow Margin
1.90%6.54%-3.74%3.08%44.66%
Upgrade
Free Cash Flow Per Share
0.671.94-1.920.291.09
Upgrade
Cash Interest Paid
--30.8129.5742.86
Upgrade
Cash Income Tax Paid
8.723.775.341.680.42
Upgrade
Levered Free Cash Flow
-62.04-7.8-118.3493.1336.09
Upgrade
Unlevered Free Cash Flow
-62.04-7.8-117.4493.3237.63
Upgrade
Change in Net Working Capital
133.1916.94297.8-254.345.83
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.