Blue Star Limited (BOM: 500067)
India
· Delayed Price · Currency is INR 1,806.15
+47.30 (2.69%)
At close: Nov 14, 2024
Blue Star Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 107,103 | 96,854 | 79,773 | 60,641 | 42,636 | 53,602 | Upgrade
|
| Other Revenue | - | - | - | - | 76.9 | - | Upgrade
|
| Revenue | 107,103 | 96,854 | 79,773 | 60,641 | 42,713 | 53,602 | Upgrade
|
| Revenue Growth (YoY) | 25.50% | 21.41% | 31.55% | 41.97% | -20.31% | 2.33% | Upgrade
|
| Cost of Revenue | 81,538 | 74,454 | 62,207 | 47,597 | 32,917 | 40,424 | Upgrade
|
| Gross Profit | 25,565 | 22,399 | 17,566 | 13,044 | 9,795 | 13,178 | Upgrade
|
| Selling, General & Admin | 10,657 | 9,824 | 7,697 | 6,389 | 4,854 | 6,565 | Upgrade
|
| Other Operating Expenses | 7,138 | 6,000 | 5,063 | 3,093 | 2,361 | 3,611 | Upgrade
|
| Operating Expenses | 18,893 | 16,800 | 13,607 | 10,342 | 8,138 | 11,056 | Upgrade
|
| Operating Income | 6,672 | 5,599 | 3,959 | 2,702 | 1,658 | 2,122 | Upgrade
|
| Interest Expense | -296 | -511.3 | -469.8 | -402.7 | -601.4 | -238.1 | Upgrade
|
| Interest & Investment Income | 75 | 75 | 55.8 | 142.7 | 102.2 | 98 | Upgrade
|
| Earnings From Equity Investments | 2.4 | 4.9 | 4 | 10.9 | 26 | 30.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.4 | 37.4 | 51.4 | -49.4 | -41.8 | -97 | Upgrade
|
| Other Non Operating Income (Expenses) | 350.1 | 150.9 | 72.3 | 85.1 | -45.8 | 217.7 | Upgrade
|
| EBT Excluding Unusual Items | 6,841 | 5,356 | 3,673 | 2,489 | 1,097 | 2,132 | Upgrade
|
| Gain (Loss) on Sale of Investments | 178.8 | 178.8 | 103.4 | 26.8 | 51.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 36.7 | 36.7 | 69.5 | -6.5 | 329.5 | -1.9 | Upgrade
|
| Other Unusual Items | - | - | 1,708 | - | - | -40.3 | Upgrade
|
| Pretax Income | 7,056 | 5,572 | 5,554 | 2,509 | 1,478 | 2,090 | Upgrade
|
| Income Tax Expense | 1,807 | 1,429 | 1,547 | 829 | 470.9 | 653.2 | Upgrade
|
| Earnings From Continuing Operations | 5,250 | 4,143 | 4,007 | 1,680 | 1,007 | 1,437 | Upgrade
|
| Net Income to Company | 5,250 | 4,143 | 4,007 | 1,680 | 1,007 | 1,437 | Upgrade
|
| Minority Interest in Earnings | 9.7 | 6.4 | -2.3 | -2.9 | -3.1 | -4.5 | Upgrade
|
| Net Income | 5,260 | 4,150 | 4,005 | 1,677 | 1,004 | 1,433 | Upgrade
|
| Net Income to Common | 5,260 | 4,150 | 4,005 | 1,677 | 1,004 | 1,433 | Upgrade
|
| Net Income Growth | 20.17% | 3.62% | 138.78% | 67.13% | -29.95% | -24.63% | Upgrade
|
| Shares Outstanding (Basic) | 206 | 199 | 193 | 193 | 193 | 193 | Upgrade
|
| Shares Outstanding (Diluted) | 206 | 199 | 193 | 193 | 193 | 193 | Upgrade
|
| Shares Change (YoY) | 6.69% | 3.54% | - | 0.01% | - | 0.10% | Upgrade
|
| EPS (Basic) | 25.55 | 20.81 | 20.79 | 8.71 | 5.21 | 7.44 | Upgrade
|
| EPS (Diluted) | 25.55 | 20.81 | 20.79 | 8.71 | 5.21 | 7.43 | Upgrade
|
| EPS Growth | 12.64% | 0.08% | 138.78% | 67.11% | -29.93% | -24.67% | Upgrade
|
| Free Cash Flow | 561.3 | -1,517 | -1,171 | -1,305 | 2,863 | 3,639 | Upgrade
|
| Free Cash Flow Per Share | 2.73 | -7.61 | -6.08 | -6.78 | 14.86 | 18.89 | Upgrade
|
| Dividend Per Share | - | 7.000 | 6.000 | 5.000 | 2.000 | 5.000 | Upgrade
|
| Dividend Growth | - | 16.67% | 20.00% | 150.00% | -60.00% | 0% | Upgrade
|
| Gross Margin | 23.87% | 23.13% | 22.02% | 21.51% | 22.93% | 24.58% | Upgrade
|
| Operating Margin | 6.23% | 5.78% | 4.96% | 4.46% | 3.88% | 3.96% | Upgrade
|
| Profit Margin | 4.91% | 4.28% | 5.02% | 2.77% | 2.35% | 2.67% | Upgrade
|
| Free Cash Flow Margin | 0.52% | -1.57% | -1.47% | -2.15% | 6.70% | 6.79% | Upgrade
|
| EBITDA | 7,477 | 6,282 | 4,501 | 3,265 | 2,277 | 2,768 | Upgrade
|
| EBITDA Margin | 6.98% | 6.49% | 5.64% | 5.38% | 5.33% | 5.16% | Upgrade
|
| D&A For EBITDA | 804.7 | 683 | 541.8 | 562.9 | 619 | 646.1 | Upgrade
|
| EBIT | 6,672 | 5,599 | 3,959 | 2,702 | 1,658 | 2,122 | Upgrade
|
| EBIT Margin | 6.23% | 5.78% | 4.96% | 4.46% | 3.88% | 3.96% | Upgrade
|
| Effective Tax Rate | 25.60% | 25.64% | 27.85% | 33.04% | 31.87% | 31.25% | Upgrade
|
| Revenue as Reported | 107,776 | 97,328 | 80,082 | 60,998 | 43,259 | 54,049 | Upgrade
|
| Advertising Expenses | - | 1,550 | 1,177 | 824.2 | 696.4 | 1,241 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.