BPL Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	772.44	783.59	664.26	522.16	382.49	437.57
Other Revenue	-84.25	-	-0	-	-	-
Revenue	688.19	783.59	664.25	522.16	382.49	437.57
Revenue Growth (YoY)	-9.06%	17.96%	27.21%	36.51%	-12.59%	-53.73%
Cost of Revenue	452.22	406.55	327.35	317.12	267.08	293.73
Gross Profit	235.97	377.03	336.9	205.04	115.42	143.84
Selling, General & Admin	118.58	110.08	88.98	81.19	76.19	67.22
Other Operating Expenses	134.58	137.9	100.71	54.41	33.44	43.79
Operating Expenses	277.39	270.88	209.56	152.5	126.37	127.95
Operating Income	-41.42	106.15	127.35	52.54	-10.95	15.89
Interest Expense	-20.5	-17.7	-6.14	-12.6	-15.27	-16.46
Interest & Investment Income	92.16	92.16	1.25	85.49	103.73	-
Currency Exchange Gain (Loss)	1.26	1.26	6.01	-	-	-
Other Non Operating Income (Expenses)	-3.85	-3.84	34.64	3.95	-0.96	-4.91
EBT Excluding Unusual Items	27.67	178.03	163.1	129.38	76.55	-5.48
Gain (Loss) on Sale of Assets	485.13	485.13	2.81	0.82	-0.06	0.01
Asset Writedown	-	-	-	-5.09	-	-
Other Unusual Items	-661.44	-661.44	-	-	-	-
Pretax Income	-148.65	1.71	165.91	125.1	76.49	-5.46
Income Tax Expense	0.77	0.77	34.62	74.51	-53.01	209.19
Earnings From Continuing Operations	-149.42	0.94	131.29	50.59	129.5	-214.65
Net Income to Company	-149.42	0.94	131.29	50.59	129.5	-214.65
Minority Interest in Earnings	1.54	1.54	1.62	-	-	-
Net Income	-147.88	2.48	132.91	50.59	129.5	-214.65
Net Income to Common	-147.88	2.48	132.91	50.59	129.5	-214.65
Net Income Growth	-	-98.13%	162.71%	-60.93%	-	-
Shares Outstanding (Basic)	44	49	48	49	49	49
Shares Outstanding (Diluted)	44	49	48	49	49	49
Shares Change (YoY)	-9.95%	1.71%	-1.68%	0.14%	0.04%	-
EPS (Basic)	-3.39	0.05	2.76	1.03	2.65	-4.39
EPS (Diluted)	-3.39	0.05	2.76	1.03	2.65	-4.39
EPS Growth	-	-98.17%	167.19%	-60.99%	-	-
Free Cash Flow	-	82.35	5.71	18.4	-8.79	15.71
Free Cash Flow Per Share	-	1.68	0.12	0.38	-0.18	0.32
Gross Margin	34.29%	48.12%	50.72%	39.27%	30.18%	32.87%
Operating Margin	-6.02%	13.55%	19.17%	10.06%	-2.86%	3.63%
Profit Margin	-21.49%	0.32%	20.01%	9.69%	33.86%	-49.05%
Free Cash Flow Margin	-	10.51%	0.86%	3.52%	-2.30%	3.59%
EBITDA	-15.41	128.73	147.07	69.27	5.75	32.68
EBITDA Margin	-2.24%	16.43%	22.14%	13.27%	1.50%	7.47%
D&A For EBITDA	26	22.58	19.73	16.73	16.69	16.78
EBIT	-41.42	106.15	127.35	52.54	-10.95	15.89
EBIT Margin	-6.02%	13.55%	19.17%	10.06%	-2.86%	3.63%
Effective Tax Rate	-	44.85%	20.87%	59.56%	-	-
Revenue as Reported	1,274	1,370	719.39	621.03	491.81	448.4
Advertising Expenses	-	4.7	0.64	0.65	0.26	1.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.