Oriental Aromatics Limited (BOM: 500078)
India
· Delayed Price · Currency is INR 545.50
-7.90 (-1.43%)
At close: Nov 14, 2024
Oriental Aromatics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 8,664 | 8,364 | 8,491 | 8,688 | 7,088 | 7,599 | Upgrade
|
| Other Revenue | 4.09 | - | - | - | 0 | - | Upgrade
|
| Revenue | 8,668 | 8,364 | 8,491 | 8,688 | 7,088 | 7,599 | Upgrade
|
| Revenue Growth (YoY) | 6.06% | -1.49% | -2.27% | 22.57% | -6.72% | 0.69% | Upgrade
|
| Cost of Revenue | 6,596 | 6,842 | 6,875 | 6,768 | 4,738 | 5,587 | Upgrade
|
| Gross Profit | 2,072 | 1,522 | 1,616 | 1,920 | 2,351 | 2,012 | Upgrade
|
| Selling, General & Admin | 649.61 | 556.46 | 573.8 | 513.17 | 401.92 | 370.7 | Upgrade
|
| Other Operating Expenses | 559.46 | 494.89 | 499.29 | 479.36 | 389.19 | 359.68 | Upgrade
|
| Operating Expenses | 1,410 | 1,249 | 1,267 | 1,163 | 965.7 | 920.57 | Upgrade
|
| Operating Income | 662.23 | 273.17 | 348.81 | 757.27 | 1,385 | 1,091 | Upgrade
|
| Interest Expense | -191.16 | -187.8 | -102.5 | -24.62 | -13.18 | -68.23 | Upgrade
|
| Interest & Investment Income | - | - | 0.01 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 55.97 | 55.97 | 13.18 | 12.98 | 2.05 | 8.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.29 | -6.29 | -6.41 | 13.08 | 3.17 | -1.63 | Upgrade
|
| EBT Excluding Unusual Items | 520.75 | 135.06 | 253.08 | 758.71 | 1,377 | 1,030 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | -0.24 | -0.34 | -1.74 | -7.35 | -1 | Upgrade
|
| Other Unusual Items | 5.73 | 5.73 | 22.08 | 1.82 | - | - | Upgrade
|
| Pretax Income | 526.24 | 140.55 | 274.83 | 758.79 | 1,370 | 1,029 | Upgrade
|
| Income Tax Expense | 141.36 | 49.51 | 77.4 | 225.76 | 350.21 | 167.1 | Upgrade
|
| Net Income | 384.88 | 91.04 | 197.43 | 533.02 | 1,019 | 861.89 | Upgrade
|
| Net Income to Common | 384.88 | 91.04 | 197.43 | 533.02 | 1,019 | 861.89 | Upgrade
|
| Net Income Growth | 2706.28% | -53.89% | -62.96% | -47.71% | 18.27% | 50.83% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.36% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.42 | 2.71 | 5.87 | 15.84 | 30.29 | 25.61 | Upgrade
|
| EPS (Diluted) | 11.42 | 2.71 | 5.87 | 15.84 | 30.29 | 25.61 | Upgrade
|
| EPS Growth | 2696.25% | -53.89% | -62.96% | -47.71% | 18.27% | 50.83% | Upgrade
|
| Free Cash Flow | -4.49 | 424.36 | -689.99 | -603.09 | -176.85 | 1,711 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | 12.61 | -20.50 | -17.92 | -5.26 | 50.83 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 1.500 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | - | 0% | -66.67% | -40.00% | 0% | 150.00% | Upgrade
|
| Gross Margin | 23.91% | 18.20% | 19.03% | 22.10% | 33.16% | 26.48% | Upgrade
|
| Operating Margin | 7.64% | 3.27% | 4.11% | 8.72% | 19.54% | 14.36% | Upgrade
|
| Profit Margin | 4.44% | 1.09% | 2.33% | 6.14% | 14.38% | 11.34% | Upgrade
|
| Free Cash Flow Margin | -0.05% | 5.07% | -8.13% | -6.94% | -2.49% | 22.51% | Upgrade
|
| EBITDA | 839.52 | 447.52 | 527.46 | 916.55 | 1,550 | 1,274 | Upgrade
|
| EBITDA Margin | 9.68% | 5.35% | 6.21% | 10.55% | 21.87% | 16.76% | Upgrade
|
| D&A For EBITDA | 177.29 | 174.35 | 178.65 | 159.28 | 165.19 | 182.39 | Upgrade
|
| EBIT | 662.23 | 273.17 | 348.81 | 757.27 | 1,385 | 1,091 | Upgrade
|
| EBIT Margin | 7.64% | 3.27% | 4.11% | 8.72% | 19.54% | 14.36% | Upgrade
|
| Effective Tax Rate | 26.86% | 35.22% | 28.16% | 29.75% | 25.57% | 16.24% | Upgrade
|
| Revenue as Reported | 8,741 | 8,437 | 8,548 | 8,732 | 7,105 | 7,665 | Upgrade
|
| Advertising Expenses | - | 16.91 | 44.91 | 11.31 | 6.69 | 10.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.