CRISIL Limited (BOM:500092)
India
· Delayed Price · Currency is INR 4,647.80
-14.80 (-0.32%)
At close: Feb 21, 2025
CRISIL Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 32,598 | 31,395 | 27,687 | 23,007 | 19,818 | Upgrade
|
| Revenue Growth (YoY) | 3.83% | 13.39% | 20.34% | 16.09% | 14.44% | Upgrade
|
| Cost of Revenue | 17,651 | 17,478 | 15,530 | 12,869 | 10,684 | Upgrade
|
| Gross Profit | 14,947 | 13,918 | 12,157 | 10,138 | 9,134 | Upgrade
|
| Selling, General & Admin | 3,236 | 104.3 | 95.9 | 145.8 | 132.7 | Upgrade
|
| Other Operating Expenses | 2,603 | 4,982 | 4,753 | 3,747 | 3,578 | Upgrade
|
| Operating Expenses | 6,538 | 6,124 | 5,882 | 4,953 | 4,922 | Upgrade
|
| Operating Income | 8,409 | 7,794 | 6,276 | 5,185 | 4,212 | Upgrade
|
| Interest Expense | -40.3 | -36.6 | -64 | -89.3 | -143.9 | Upgrade
|
| Interest & Investment Income | - | 172.1 | 63.2 | 80 | 87.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -15.8 | 657.6 | 67.1 | 90.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 896.4 | 85.8 | 142.3 | 178.5 | 154.5 | Upgrade
|
| EBT Excluding Unusual Items | 9,265 | 7,999 | 7,075 | 5,422 | 4,400 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 361.2 | 164.1 | 135.3 | 97.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 31.4 | 11.4 | 7.9 | 0.9 | Upgrade
|
| Other Unusual Items | - | 285.2 | 173.7 | 619.6 | 84.5 | Upgrade
|
| Pretax Income | 9,265 | 8,677 | 7,424 | 6,184 | 4,583 | Upgrade
|
| Income Tax Expense | 2,424 | 2,093 | 1,780 | 1,526 | 1,036 | Upgrade
|
| Net Income | 6,841 | 6,584 | 5,644 | 4,658 | 3,547 | Upgrade
|
| Net Income to Common | 6,841 | 6,584 | 5,644 | 4,658 | 3,547 | Upgrade
|
| Net Income Growth | 3.89% | 16.66% | 21.16% | 31.31% | 3.13% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.08% | 0.31% | 0.39% | 0.29% | Upgrade
|
| EPS (Basic) | 93.55 | 90.08 | 77.31 | 64.03 | 48.93 | Upgrade
|
| EPS (Diluted) | 93.55 | 90.07 | 77.26 | 63.96 | 48.90 | Upgrade
|
| EPS Growth | 3.86% | 16.58% | 20.79% | 30.80% | 2.84% | Upgrade
|
| Free Cash Flow | 5,919 | 7,174 | 4,152 | 3,803 | 4,656 | Upgrade
|
| Free Cash Flow Per Share | 80.95 | 98.13 | 56.84 | 52.22 | 64.17 | Upgrade
|
| Dividend Per Share | 56.000 | 54.000 | 48.000 | 39.000 | 33.000 | Upgrade
|
| Dividend Growth | 3.70% | 12.50% | 23.08% | 18.18% | 3.13% | Upgrade
|
| Gross Margin | 45.85% | 44.33% | 43.91% | 44.06% | 46.09% | Upgrade
|
| Operating Margin | 25.79% | 24.82% | 22.67% | 22.54% | 21.25% | Upgrade
|
| Profit Margin | 20.99% | 20.97% | 20.38% | 20.25% | 17.90% | Upgrade
|
| Free Cash Flow Margin | 18.16% | 22.85% | 15.00% | 16.53% | 23.49% | Upgrade
|
| EBITDA | 9,108 | 8,240 | 6,676 | 5,555 | 4,575 | Upgrade
|
| EBITDA Margin | 27.94% | 26.25% | 24.11% | 24.15% | 23.09% | Upgrade
|
| D&A For EBITDA | 699.5 | 446 | 400.6 | 370 | 363 | Upgrade
|
| EBIT | 8,409 | 7,794 | 6,276 | 5,185 | 4,212 | Upgrade
|
| EBIT Margin | 25.79% | 24.82% | 22.67% | 22.54% | 21.25% | Upgrade
|
| Effective Tax Rate | 26.16% | 24.12% | 23.98% | 24.68% | 22.60% | Upgrade
|
| Revenue as Reported | 33,494 | 32,332 | 28,912 | 23,777 | 20,650 | Upgrade
|
| Advertising Expenses | - | 31.6 | 11 | 6.1 | 7.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.