DCW Limited (BOM:500117)
India · Delayed Price · Currency is INR 51.91
-0.84 (-1.59%)
At close: Feb 13, 2026
DCW Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 20,724 | 20,003 | 18,716 | 26,338 | 24,547 | 14,643 |
Revenue Growth (YoY) | -0.56% | 6.88% | -28.94% | 7.29% | 67.64% | 14.64% |
Cost of Revenue | 11,369 | 10,879 | 9,856 | 12,939 | 15,039 | 7,561 |
Gross Profit | 9,355 | 9,125 | 8,860 | 13,399 | 9,508 | 7,082 |
Selling, General & Admin | 1,615 | 1,617 | 1,531 | 1,834 | 1,571 | 1,336 |
Other Operating Expenses | 5,559 | 5,520 | 5,545 | 7,144 | 4,571 | 3,652 |
Operating Expenses | 8,201 | 8,136 | 8,014 | 9,880 | 7,028 | 5,861 |
Operating Income | 1,155 | 988.17 | 846.3 | 3,519 | 2,480 | 1,220 |
Interest Expense | -549.32 | -596.01 | -642.14 | -1,199 | -1,067 | -1,126 |
Interest & Investment Income | 130.49 | 130.49 | 114.9 | 79.52 | 37.22 | 40.75 |
Currency Exchange Gain (Loss) | -48.71 | -48.71 | -18.96 | -128.37 | -84.79 | 46.07 |
Other Non Operating Income (Expenses) | -76.72 | -39.64 | -33.87 | -3.57 | -40.29 | -51.16 |
EBT Excluding Unusual Items | 610.63 | 434.29 | 266.24 | 2,268 | 1,326 | 130.01 |
Gain (Loss) on Sale of Investments | 8.26 | 8.26 | 2.9 | - | - | - |
Gain (Loss) on Sale of Assets | -4.26 | -4.26 | -9.86 | -7.53 | -32.45 | -0.05 |
Other Unusual Items | - | - | -11.52 | 468.75 | 139.08 | - |
Pretax Income | 669.96 | 493.63 | 253.42 | 2,744 | 1,432 | 136.75 |
Income Tax Expense | 255.26 | 190.79 | 96.82 | 824.34 | 357.44 | 98.82 |
Net Income | 414.71 | 302.84 | 156.6 | 1,920 | 1,075 | 37.93 |
Net Income to Common | 414.71 | 302.84 | 156.6 | 1,920 | 1,075 | 37.93 |
Net Income Growth | 21.13% | 93.39% | -91.84% | 78.58% | 2734.26% | - |
Shares Outstanding (Basic) | 295 | 295 | 295 | 295 | 261 | 261 |
Shares Outstanding (Diluted) | 295 | 295 | 295 | 295 | 305 | 261 |
Shares Change (YoY) | -0.60% | - | - | -3.10% | 16.69% | 9.54% |
EPS (Basic) | 1.41 | 1.03 | 0.53 | 6.50 | 4.12 | 0.15 |
EPS (Diluted) | 1.41 | 1.03 | 0.53 | 6.50 | 3.78 | 0.15 |
EPS Growth | 21.85% | 93.59% | -91.85% | 71.96% | 2501.30% | - |
Free Cash Flow | - | 1,143 | 1,585 | 1,397 | 1,395 | 1,998 |
Free Cash Flow Per Share | - | 3.87 | 5.37 | 4.73 | 4.58 | 7.66 |
Dividend Per Share | - | 0.100 | - | 0.500 | 0.400 | - |
Dividend Growth | - | - | - | 25.00% | - | - |
Gross Margin | 45.14% | 45.62% | 47.34% | 50.87% | 38.73% | 48.36% |
Operating Margin | 5.57% | 4.94% | 4.52% | 13.36% | 10.10% | 8.33% |
Profit Margin | 2.00% | 1.51% | 0.84% | 7.29% | 4.38% | 0.26% |
Free Cash Flow Margin | - | 5.71% | 8.47% | 5.30% | 5.68% | 13.65% |
EBITDA | 2,187 | 1,970 | 1,761 | 4,401 | 3,353 | 2,094 |
EBITDA Margin | 10.55% | 9.85% | 9.41% | 16.71% | 13.66% | 14.30% |
D&A For EBITDA | 1,032 | 981.67 | 915.01 | 881.72 | 872.45 | 873.71 |
EBIT | 1,155 | 988.17 | 846.3 | 3,519 | 2,480 | 1,220 |
EBIT Margin | 5.57% | 4.94% | 4.52% | 13.36% | 10.10% | 8.33% |
Effective Tax Rate | 38.10% | 38.65% | 38.21% | 30.04% | 24.95% | 72.26% |
Revenue as Reported | 20,918 | 20,234 | 18,898 | 26,491 | 24,608 | 14,756 |
Advertising Expenses | - | 0.78 | 2.34 | 1.3 | 3.83 | 0.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.