ELANTAS Beck India Limited (BOM:500123)
India · Delayed Price · Currency is INR 8,998.45
-289.40 (-3.12%)
At close: Feb 13, 2026
ELANTAS Beck India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,296 | 7,485 | 6,799 | 6,447 | 5,221 | 3,831 |
Other Revenue | 62.6 | 62.6 | 53.22 | 43.09 | 0.57 | 1.33 |
| 8,358 | 7,548 | 6,852 | 6,490 | 5,222 | 3,833 | |
Revenue Growth (YoY) | 14.39% | 10.15% | 5.58% | 24.29% | 36.25% | -2.75% |
Cost of Revenue | 5,342 | 4,825 | 4,282 | 4,368 | 3,563 | 2,357 |
Gross Profit | 3,016 | 2,723 | 2,570 | 2,122 | 1,659 | 1,476 |
Selling, General & Admin | 520.19 | 469.02 | 406.13 | 382.73 | 311.98 | 283.03 |
Other Operating Expenses | 784.84 | 720.21 | 661.63 | 575 | 544.37 | 472.67 |
Operating Expenses | 1,508 | 1,340 | 1,187 | 1,082 | 977.48 | 872.72 |
Operating Income | 1,508 | 1,383 | 1,383 | 1,040 | 681.06 | 602.89 |
Interest Expense | -5.44 | -6.59 | -5.71 | -6.18 | -2.49 | -2.18 |
Interest & Investment Income | 108.41 | 108.41 | 32.73 | 26.7 | 23.22 | 38.31 |
Currency Exchange Gain (Loss) | 12.3 | 12.3 | 4.47 | -2.97 | 9.15 | 1.56 |
Other Non Operating Income (Expenses) | -93.72 | 10.24 | 6.17 | 13.48 | 14.26 | 18.64 |
EBT Excluding Unusual Items | 1,530 | 1,507 | 1,421 | 1,071 | 725.19 | 659.22 |
Gain (Loss) on Sale of Investments | 326.55 | 326.55 | 413.94 | 111.13 | 93.51 | 141.12 |
Gain (Loss) on Sale of Assets | 0.52 | 0.52 | 1.15 | 1.61 | 3.65 | 1.8 |
Other Unusual Items | - | - | - | 107.2 | 91.43 | - |
Pretax Income | 1,857 | 1,835 | 1,836 | 1,291 | 913.78 | 802.13 |
Income Tax Expense | 475.15 | 438.86 | 463.27 | 313.5 | 244.96 | 184.49 |
Net Income | 1,382 | 1,396 | 1,373 | 977.81 | 668.82 | 617.64 |
Net Income to Common | 1,382 | 1,396 | 1,373 | 977.81 | 668.82 | 617.64 |
Net Income Growth | -5.90% | 1.65% | 40.41% | 46.20% | 8.29% | 24.62% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | 174.27 | 176.05 | 173.18 | 123.34 | 84.36 | 77.91 |
EPS (Diluted) | 174.27 | 176.05 | 173.18 | 123.34 | 84.36 | 77.91 |
EPS Growth | -5.90% | 1.65% | 40.41% | 46.20% | 8.29% | 24.62% |
Free Cash Flow | - | -819.18 | 1,211 | 755.27 | 174.13 | 627.52 |
Free Cash Flow Per Share | - | -103.33 | 152.70 | 95.27 | 21.96 | 79.16 |
Dividend Per Share | - | 7.500 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | - | 50.00% | - | - | - | - |
Gross Margin | 36.09% | 36.07% | 37.51% | 32.70% | 31.76% | 38.50% |
Operating Margin | 18.04% | 18.32% | 20.19% | 16.03% | 13.04% | 15.73% |
Profit Margin | 16.53% | 18.49% | 20.04% | 15.07% | 12.81% | 16.11% |
Free Cash Flow Margin | - | -10.85% | 17.67% | 11.64% | 3.33% | 16.37% |
EBITDA | 1,677 | 1,529 | 1,498 | 1,147 | 786.18 | 705.35 |
EBITDA Margin | 20.07% | 20.25% | 21.86% | 17.68% | 15.06% | 18.40% |
D&A For EBITDA | 169.07 | 145.61 | 114.32 | 107.12 | 105.13 | 102.45 |
EBIT | 1,508 | 1,383 | 1,383 | 1,040 | 681.06 | 602.89 |
EBIT Margin | 18.04% | 18.32% | 20.19% | 16.03% | 13.04% | 15.73% |
Effective Tax Rate | 25.59% | 23.92% | 25.23% | 24.28% | 26.81% | 23.00% |
Revenue as Reported | 8,740 | 8,033 | 7,328 | 6,659 | 5,385 | 4,049 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.