John Cockerill India Limited (BOM: 500147)
India
· Delayed Price · Currency is INR 5,097.65
-68.85 (-1.33%)
At close: Sep 10, 2024
John Cockerill India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2018 - 2014 |
| Operating Revenue | 8,592 | 4,837 | 3,828 | 1,981 | 3,716 | 4,962 | Upgrade
|
| Revenue | 8,592 | 4,837 | 3,828 | 1,981 | 3,716 | 4,962 | Upgrade
|
| Revenue Growth (YoY) | 142.47% | 26.36% | 93.27% | -46.70% | -25.12% | 62.52% | Upgrade
|
| Cost of Revenue | 6,533 | 3,372 | 2,715 | 1,330 | 2,112 | 3,347 | Upgrade
|
| Gross Profit | 2,059 | 1,465 | 1,112 | 650.55 | 1,604 | 1,615 | Upgrade
|
| Selling, General & Admin | 724.99 | 594.68 | 519.24 | 491.73 | 619.03 | 578.5 | Upgrade
|
| Other Operating Expenses | 962.99 | 803.71 | 498.32 | 404.14 | 760.15 | 721.04 | Upgrade
|
| Operating Expenses | 1,744 | 1,450 | 1,064 | 946.2 | 1,436 | 1,357 | Upgrade
|
| Operating Income | 314.72 | 15.03 | 48.26 | -295.65 | 168.34 | 258.2 | Upgrade
|
| Interest Expense | - | -0.43 | -1.71 | -3.71 | -2.09 | -1.72 | Upgrade
|
| Interest & Investment Income | 159.7 | 93.4 | 10.33 | 14.85 | 38.24 | 133.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 38.74 | 42.49 | 31.09 | -27.55 | 115.5 | 21.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -122.46 | 10.35 | -47.05 | 2.54 | -32.53 | 58.9 | Upgrade
|
| EBT Excluding Unusual Items | 390.7 | 160.84 | 40.91 | -309.52 | 287.46 | 469.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 0.02 | -0.01 | -0.18 | 0.69 | Upgrade
|
| Other Unusual Items | 1.31 | 0.98 | 3.36 | 7.44 | 1.87 | - | Upgrade
|
| Pretax Income | 391.96 | 161.77 | 44.29 | -302.09 | 289.16 | 470.34 | Upgrade
|
| Income Tax Expense | 77.64 | 32.92 | -2.11 | -11.47 | 51.71 | 119.37 | Upgrade
|
| Net Income | 314.32 | 128.85 | 46.4 | -290.62 | 237.45 | 350.97 | Upgrade
|
| Net Income to Common | 314.32 | 128.85 | 46.4 | -290.62 | 237.45 | 350.97 | Upgrade
|
| Net Income Growth | 4825.15% | 177.69% | - | - | -32.35% | 422.28% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 63.68 | 26.10 | 9.40 | -58.86 | 48.09 | 71.08 | Upgrade
|
| EPS (Diluted) | 63.68 | 26.10 | 9.40 | -58.86 | 48.09 | 71.08 | Upgrade
|
| EPS Growth | 4828.78% | 177.69% | - | - | -32.35% | 422.28% | Upgrade
|
| Free Cash Flow | - | 665.08 | 242.34 | -215.83 | -596.32 | -429.12 | Upgrade
|
| Free Cash Flow Per Share | - | 134.69 | 49.08 | -43.71 | -120.77 | -86.90 | Upgrade
|
| Dividend Per Share | 12.000 | 5.000 | 2.000 | - | 5.000 | 10.000 | Upgrade
|
| Dividend Growth | - | 150.00% | - | - | -50.00% | 400.00% | Upgrade
|
| Gross Margin | 23.96% | 30.28% | 29.06% | 32.85% | 43.17% | 32.55% | Upgrade
|
| Operating Margin | 3.66% | 0.31% | 1.26% | -14.93% | 4.53% | 5.20% | Upgrade
|
| Profit Margin | 3.66% | 2.66% | 1.21% | -14.67% | 6.39% | 7.07% | Upgrade
|
| Free Cash Flow Margin | - | 13.75% | 6.33% | -10.90% | -16.05% | -8.65% | Upgrade
|
| EBITDA | 367.83 | 65.24 | 92.7 | -248.44 | 221.05 | 314.35 | Upgrade
|
| EBITDA Margin | 4.28% | 1.35% | 2.42% | -12.54% | 5.95% | 6.33% | Upgrade
|
| D&A For EBITDA | 53.11 | 50.21 | 44.44 | 47.21 | 52.71 | 56.15 | Upgrade
|
| EBIT | 314.72 | 15.03 | 48.26 | -295.65 | 168.34 | 258.2 | Upgrade
|
| EBIT Margin | 3.66% | 0.31% | 1.26% | -14.93% | 4.53% | 5.20% | Upgrade
|
| Effective Tax Rate | 19.81% | 20.35% | - | - | 17.88% | 25.38% | Upgrade
|
| Revenue as Reported | 8,695 | 5,003 | 3,892 | 2,004 | 3,868 | 5,175 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.