John Cockerill India Limited (BOM:500147)
India
· Delayed Price · Currency is INR 2,874.00
+79.85 (2.86%)
At close: May 13, 2025
John Cockerill India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 3,177 | 3,887 | 8,735 | 4,837 | 3,828 | 1,981 | Upgrade
|
| Revenue Growth (YoY) | -59.62% | -55.50% | 80.58% | 26.36% | 93.27% | -46.70% | Upgrade
|
| Cost of Revenue | 1,924 | 2,534 | 6,518 | 3,372 | 2,715 | 1,330 | Upgrade
|
| Gross Profit | 1,252 | 1,353 | 2,217 | 1,465 | 1,112 | 650.55 | Upgrade
|
| Selling, General & Admin | 658.69 | 646.15 | 662.04 | 594.68 | 519.24 | 491.73 | Upgrade
|
| Other Operating Expenses | 685.06 | 742.08 | 1,206 | 803.71 | 498.32 | 404.14 | Upgrade
|
| Operating Expenses | 1,405 | 1,448 | 1,922 | 1,450 | 1,064 | 946.2 | Upgrade
|
| Operating Income | -152.74 | -95.06 | 295.72 | 15.03 | 48.26 | -295.65 | Upgrade
|
| Interest Expense | -8.59 | -8.95 | -26.17 | -0.43 | -1.71 | -3.71 | Upgrade
|
| Interest & Investment Income | 43.03 | 43.03 | - | 93.4 | 10.33 | 14.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.04 | 4.04 | - | 42.49 | 31.09 | -27.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.16 | -12.16 | 85.72 | 10.35 | -47.05 | 2.54 | Upgrade
|
| EBT Excluding Unusual Items | -126.43 | -69.11 | 355.27 | 160.84 | 40.91 | -309.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.75 | -0.75 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.8 | -1.8 | - | -0.05 | 0.02 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | 0.98 | 3.36 | 7.44 | Upgrade
|
| Pretax Income | -128.97 | -71.66 | 355.27 | 161.77 | 44.29 | -302.09 | Upgrade
|
| Income Tax Expense | -31.52 | -17.83 | 68.23 | 32.92 | -2.11 | -11.47 | Upgrade
|
| Net Income | -97.46 | -53.82 | 287.04 | 128.85 | 46.4 | -290.62 | Upgrade
|
| Net Income to Common | -97.46 | -53.82 | 287.04 | 128.85 | 46.4 | -290.62 | Upgrade
|
| Net Income Growth | - | - | 122.76% | 177.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.01% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | -19.73 | -10.90 | 58.13 | 26.10 | 9.40 | -58.86 | Upgrade
|
| EPS (Diluted) | -19.73 | -10.90 | 58.13 | 26.10 | 9.40 | -58.86 | Upgrade
|
| EPS Growth | - | - | 122.74% | 177.69% | - | - | Upgrade
|
| Free Cash Flow | - | -768.17 | -493.36 | 665.08 | 242.34 | -215.83 | Upgrade
|
| Free Cash Flow Per Share | - | -155.57 | -99.91 | 134.69 | 49.08 | -43.71 | Upgrade
|
| Dividend Per Share | - | - | - | 5.000 | 2.000 | - | Upgrade
|
| Dividend Growth | - | - | - | 150.00% | - | - | Upgrade
|
| Gross Margin | 39.42% | 34.80% | 25.39% | 30.29% | 29.06% | 32.85% | Upgrade
|
| Operating Margin | -4.81% | -2.45% | 3.39% | 0.31% | 1.26% | -14.93% | Upgrade
|
| Profit Margin | -3.07% | -1.39% | 3.29% | 2.66% | 1.21% | -14.67% | Upgrade
|
| Free Cash Flow Margin | - | -19.76% | -5.65% | 13.75% | 6.33% | -10.90% | Upgrade
|
| EBITDA | -108.36 | -48.88 | 349.81 | 65.24 | 92.7 | -248.44 | Upgrade
|
| EBITDA Margin | -3.41% | -1.26% | 4.00% | 1.35% | 2.42% | -12.54% | Upgrade
|
| D&A For EBITDA | 44.38 | 46.18 | 54.09 | 50.21 | 44.44 | 47.21 | Upgrade
|
| EBIT | -152.74 | -95.06 | 295.72 | 15.03 | 48.26 | -295.65 | Upgrade
|
| EBIT Margin | -4.81% | -2.44% | 3.38% | 0.31% | 1.26% | -14.93% | Upgrade
|
| Effective Tax Rate | - | - | 19.20% | 20.35% | - | - | Upgrade
|
| Revenue as Reported | 3,226 | 3,936 | 8,821 | 5,003 | 3,892 | 2,004 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.