Ganesh Benzoplast Limited (BOM:500153)
India · Delayed Price · Currency is INR 82.00
+1.55 (1.93%)
At close: Feb 12, 2026
Ganesh Benzoplast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,838 | 3,743 | 4,771 | 4,208 | 3,575 | 2,704 |
| 3,838 | 3,743 | 4,771 | 4,208 | 3,575 | 2,704 | |
Revenue Growth (YoY) | -12.30% | -21.54% | 13.36% | 17.72% | 32.21% | 9.62% |
Cost of Revenue | 897.48 | 1,060 | 2,156 | 1,901 | 1,427 | 745.83 |
Gross Profit | 2,940 | 2,683 | 2,614 | 2,307 | 2,148 | 1,958 |
Selling, General & Admin | 528.37 | 498.66 | 430.69 | 400.94 | 319.98 | 255.63 |
Other Operating Expenses | 1,320 | 1,107 | 1,228 | 1,030 | 1,215 | 873.62 |
Operating Expenses | 2,080 | 1,829 | 1,861 | 1,604 | 1,682 | 1,313 |
Operating Income | 860.19 | 853.91 | 753.18 | 703.85 | 466.43 | 645.43 |
Interest Expense | -70.37 | -65.79 | -48.08 | -38.11 | -32.9 | -65.41 |
Interest & Investment Income | 158.78 | 158.78 | 94.83 | 73.16 | 23.92 | 10.16 |
Currency Exchange Gain (Loss) | 4.57 | 4.57 | 0.89 | -0.03 | -0.65 | -0.83 |
Other Non Operating Income (Expenses) | 45.49 | 2.21 | 38.45 | 6.44 | 1.71 | 2.99 |
EBT Excluding Unusual Items | 998.66 | 953.68 | 839.27 | 745.31 | 458.51 | 592.34 |
Gain (Loss) on Sale of Investments | 3.73 | 3.73 | 0.64 | - | 0.43 | - |
Gain (Loss) on Sale of Assets | 3.97 | 3.97 | - | 0.26 | 0.76 | - |
Legal Settlements | -438.63 | -438.63 | - | - | - | -58.5 |
Other Unusual Items | 84.19 | -3.53 | - | -3.25 | -8.1 | - |
Pretax Income | 651.92 | 519.22 | 839.91 | 742.32 | 451.6 | 533.84 |
Income Tax Expense | 181.06 | 138.36 | 225.5 | 191.53 | 124.71 | 314.99 |
Net Income | 470.86 | 380.86 | 614.41 | 550.79 | 326.89 | 218.85 |
Net Income to Common | 470.86 | 380.86 | 614.41 | 550.79 | 326.89 | 218.85 |
Net Income Growth | -25.57% | -38.01% | 11.55% | 68.49% | 49.37% | -34.97% |
Shares Outstanding (Basic) | 72 | 72 | 68 | 63 | 62 | 56 |
Shares Outstanding (Diluted) | 72 | 72 | 68 | 64 | 62 | 56 |
Shares Change (YoY) | 1.84% | 6.24% | 5.50% | 3.00% | 11.73% | 7.79% |
EPS (Basic) | 6.54 | 5.29 | 9.07 | 8.73 | 5.24 | 3.92 |
EPS (Diluted) | 6.54 | 5.29 | 9.07 | 8.57 | 5.24 | 3.92 |
EPS Growth | -26.92% | -41.66% | 5.80% | 63.55% | 33.67% | -39.69% |
Free Cash Flow | 328.45 | 159.23 | 8.58 | -34.75 | 664.81 | 425.6 |
Free Cash Flow Per Share | 4.56 | 2.21 | 0.13 | -0.54 | 10.66 | 7.63 |
Gross Margin | 76.61% | 71.69% | 54.80% | 54.83% | 60.09% | 72.42% |
Operating Margin | 22.41% | 22.81% | 15.79% | 16.73% | 13.05% | 23.87% |
Profit Margin | 12.27% | 10.17% | 12.88% | 13.09% | 9.14% | 8.09% |
Free Cash Flow Margin | 8.56% | 4.25% | 0.18% | -0.83% | 18.60% | 15.74% |
EBITDA | 1,058 | 1,044 | 922.7 | 851.9 | 606.06 | 795.22 |
EBITDA Margin | 27.57% | 27.89% | 19.34% | 20.24% | 16.95% | 29.41% |
D&A For EBITDA | 198.02 | 190.09 | 169.52 | 148.05 | 139.63 | 149.79 |
EBIT | 860.19 | 853.91 | 753.18 | 703.85 | 466.43 | 645.43 |
EBIT Margin | 22.41% | 22.81% | 15.79% | 16.72% | 13.05% | 23.87% |
Effective Tax Rate | 27.77% | 26.65% | 26.85% | 25.80% | 27.62% | 59.00% |
Revenue as Reported | 4,058 | 3,920 | 4,906 | 4,291 | 3,606 | 2,719 |
Advertising Expenses | - | 1.18 | 4.21 | 85.24 | 18.06 | 2.72 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.