MetroGlobal Limited (BOM:500159)

MetroGlobal Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	118.25	96.65	22.75	5.09	5.57
Short-Term Investments	-	-	0.34	281.31	30.64	291.05
Cash & Short-Term Investments	118.25	118.25	96.99	304.06	35.72	296.62
Cash Growth	20.34%	21.92%	-68.10%	751.20%	-87.96%	-20.16%
Accounts Receivable	-	0	0.19	53.59	173.18	36.07
Other Receivables	-	-	35.86	44.56	29.93	70.21
Receivables	-	1,349	1,574	1,654	1,523	1,085
Inventory	-	34.6	201.91	85.59	156.57	80.1
Prepaid Expenses	-	-	0.45	0.29	-	-
Other Current Assets	-	217.27	38.52	42.69	66.8	59.73
Total Current Assets	-	1,719	1,912	2,087	1,782	1,521
Property, Plant & Equipment	-	310.32	347.5	430.75	440.99	460.14
Long-Term Investments	-	2,003	1,599	812	1,148	928.07
Other Long-Term Assets	-	41.24	8.19	9.07	25.26	24.91
Total Assets	-	4,073	4,297	3,775	3,849	3,478
Accounts Payable	-	1.69	2.36	8.7	163	9.56
Accrued Expenses	-	-	0.9	0.96	1.54	6.05
Short-Term Debt	-	8.69	294.01	46.64	-	0.16
Current Portion of Long-Term Debt	-	-	2.17	3.39	4.41	5.91
Current Income Taxes Payable	-	-	44.54	50.71	39.98	22.27
Other Current Liabilities	-	40.37	14.78	39.09	44.38	37.16
Total Current Liabilities	-	50.75	358.76	149.49	253.3	81.12
Long-Term Debt	-	26.97	2.15	36.66	39.87	47.82
Long-Term Deferred Tax Liabilities	-	9.83	13.55	7.93	6.62	4.93
Other Long-Term Liabilities	-	0.23	-	-0	-	-
Total Liabilities	-	87.79	374.77	194.57	300.08	133.86
Common Stock	-	123.34	123.34	123.34	123.34	123.34
Additional Paid-In Capital	-	-	841.32	841.32	841.32	841.32
Retained Earnings	-	-	2,481	2,140	2,107	1,901
Comprehensive Income & Other	-	3,836	450.19	450.19	450.19	450.19
Total Common Equity	3,959	3,959	3,896	3,555	3,522	3,316
Minority Interest	-	26.45	26.41	25.57	27.31	27.82
Shareholders' Equity	3,985	3,985	3,922	3,580	3,549	3,344
Total Liabilities & Equity	-	4,073	4,297	3,775	3,849	3,478
Total Debt	35.66	35.66	298.34	86.69	44.28	53.9
Net Cash (Debt)	82.59	82.59	-201.35	217.37	-8.56	242.72
Net Cash Growth	-	-	-	-	-	-17.89%
Net Cash Per Share	6.70	6.70	-16.32	17.62	-0.69	19.68
Filing Date Shares Outstanding	12.33	12.33	12.33	12.33	12.33	12.33
Total Common Shares Outstanding	12.33	12.33	12.33	12.33	12.33	12.33
Working Capital	-	1,668	1,553	1,937	1,528	1,440
Book Value Per Share	320.98	320.98	315.87	288.19	285.51	268.84
Tangible Book Value	3,959	3,959	3,896	3,555	3,522	3,316
Tangible Book Value Per Share	320.98	320.98	315.87	288.19	285.51	268.84
Land	-	-	229.41	229.41	229.41	239.91
Buildings	-	-	-	175.39	176.02	165.02
Machinery	-	-	155.77	48.41	57.83	57.46
Construction In Progress	-	-	-	17.37	17.37	28.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.