Godfrey Phillips India Limited (BOM: 500163)
India
· Delayed Price · Currency is INR 5,586.50
-81.50 (-1.44%)
At close: Dec 19, 2024
Godfrey Phillips India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 47,699 | 44,196 | 35,625 | 26,876 | 25,253 | 28,766 | Upgrade
|
| Revenue Growth (YoY) | 21.69% | 24.06% | 32.55% | 6.42% | -12.21% | 15.19% | Upgrade
|
| Cost of Revenue | 27,189 | 25,029 | 18,374 | 12,778 | 12,684 | 13,073 | Upgrade
|
| Gross Profit | 20,509 | 19,167 | 17,251 | 14,097 | 12,569 | 15,693 | Upgrade
|
| Selling, General & Admin | 5,434 | 4,989 | 4,005 | 3,540 | 3,376 | 4,384 | Upgrade
|
| Other Operating Expenses | 5,490 | 5,204 | 5,030 | 4,170 | 3,728 | 5,274 | Upgrade
|
| Operating Expenses | 12,326 | 11,652 | 10,571 | 9,163 | 8,516 | 11,210 | Upgrade
|
| Operating Income | 8,184 | 7,515 | 6,679 | 4,935 | 4,053 | 4,483 | Upgrade
|
| Interest Expense | -227.69 | -258.59 | -286.66 | -336.67 | -305.84 | -299.63 | Upgrade
|
| Interest & Investment Income | 115.11 | 115.11 | 72.19 | 80.06 | 45.94 | 106.9 | Upgrade
|
| Earnings From Equity Investments | 1,899 | 1,607 | 836.1 | -0.37 | -5.25 | 4.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 86.27 | 86.27 | 69.05 | 25.93 | 50.23 | 55.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 109.07 | 48.67 | 384.54 | 21.62 | 28.58 | 16.96 | Upgrade
|
| EBT Excluding Unusual Items | 10,166 | 9,113 | 7,755 | 4,725 | 3,867 | 4,367 | Upgrade
|
| Merger & Restructuring Charges | -334.6 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,795 | 1,795 | 984.86 | 740.33 | 916.16 | 760.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.9 | 3.9 | 10.85 | 79.98 | 0.95 | -6.73 | Upgrade
|
| Asset Writedown | -269.61 | -8.21 | -133.53 | -15.28 | -25.46 | -17.16 | Upgrade
|
| Other Unusual Items | 46.08 | 46.08 | 109.16 | 152.18 | 114.64 | 30.78 | Upgrade
|
| Pretax Income | 11,407 | 10,950 | 8,726 | 5,682 | 4,873 | 5,135 | Upgrade
|
| Income Tax Expense | 2,363 | 2,110 | 1,822 | 1,302 | 1,108 | 1,287 | Upgrade
|
| Earnings From Continuing Operations | 9,043 | 8,840 | 6,904 | 4,380 | 3,765 | 3,848 | Upgrade
|
| Minority Interest in Earnings | -9.26 | -9.26 | 0.38 | 0.52 | 0.56 | 0.96 | Upgrade
|
| Net Income | 9,034 | 8,830 | 6,905 | 4,381 | 3,765 | 3,849 | Upgrade
|
| Net Income to Common | 9,034 | 8,830 | 6,905 | 4,381 | 3,765 | 3,849 | Upgrade
|
| Net Income Growth | 12.52% | 27.89% | 57.62% | 16.35% | -2.17% | 47.85% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | -0.19% | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 174.08 | 169.87 | 132.80 | 84.25 | 72.41 | 74.02 | Upgrade
|
| EPS (Diluted) | 174.08 | 169.87 | 132.80 | 84.25 | 72.41 | 74.02 | Upgrade
|
| EPS Growth | 12.73% | 27.92% | 57.62% | 16.35% | -2.17% | 47.85% | Upgrade
|
| Free Cash Flow | -4,165 | 1,901 | 6,492 | 3,955 | 1,783 | 2,526 | Upgrade
|
| Free Cash Flow Per Share | -80.26 | 36.58 | 124.87 | 76.06 | 34.28 | 48.59 | Upgrade
|
| Dividend Per Share | - | 56.000 | 44.000 | 28.000 | 24.000 | 24.000 | Upgrade
|
| Dividend Growth | - | 27.27% | 57.14% | 16.67% | 0% | 140.00% | Upgrade
|
| Gross Margin | 43.00% | 43.37% | 48.42% | 52.45% | 49.77% | 54.55% | Upgrade
|
| Operating Margin | 17.16% | 17.00% | 18.75% | 18.36% | 16.05% | 15.58% | Upgrade
|
| Profit Margin | 18.94% | 19.98% | 19.38% | 16.30% | 14.91% | 13.38% | Upgrade
|
| Free Cash Flow Margin | -8.73% | 4.30% | 18.22% | 14.71% | 7.06% | 8.78% | Upgrade
|
| EBITDA | 9,038 | 8,427 | 7,615 | 5,825 | 4,927 | 5,509 | Upgrade
|
| EBITDA Margin | 18.95% | 19.07% | 21.38% | 21.67% | 19.51% | 19.15% | Upgrade
|
| D&A For EBITDA | 854.46 | 911.66 | 935.93 | 890.13 | 873.56 | 1,026 | Upgrade
|
| EBIT | 8,184 | 7,515 | 6,679 | 4,935 | 4,053 | 4,483 | Upgrade
|
| EBIT Margin | 17.16% | 17.00% | 18.75% | 18.36% | 16.05% | 15.58% | Upgrade
|
| Effective Tax Rate | 20.72% | 19.27% | 20.88% | 22.92% | 22.75% | 25.07% | Upgrade
|
| Revenue as Reported | 59,972 | 55,189 | 44,279 | 33,427 | 30,800 | 31,749 | Upgrade
|
| Advertising Expenses | - | 1,570 | 893.62 | 721.26 | 667.85 | 1,559 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.