Goodricke Group Limited (BOM:500166)
India · Delayed Price · Currency is INR 161.25
-3.75 (-2.27%)
At close: Feb 13, 2026
Goodricke Group Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,293 | 9,294 | 8,240 | 8,822 | 8,231 | 8,916 | |
Revenue Growth (YoY) | -10.62% | 12.80% | -6.60% | 7.18% | -7.68% | 12.66% |
Cost of Revenue | 2,766 | 3,215 | 2,786 | 3,038 | 2,827 | 3,654 |
Gross Profit | 5,527 | 6,080 | 5,454 | 5,784 | 5,404 | 5,261 |
Selling, General & Admin | 3,535 | 3,807 | 3,835 | 3,587 | 3,393 | 3,154 |
Amortization of Goodwill & Intangibles | 1.29 | 1.29 | 1.16 | - | - | - |
Other Operating Expenses | 1,996 | 1,991 | 2,058 | 2,016 | 1,719 | 1,590 |
Operating Expenses | 5,714 | 5,997 | 6,099 | 5,809 | 5,325 | 4,952 |
Operating Income | -187.29 | 82.71 | -645.9 | -25.35 | 79.55 | 309.75 |
Interest Expense | -74.39 | -101.69 | -101.07 | -55.02 | -58.53 | -76.65 |
Interest & Investment Income | 4.1 | 4.1 | 5.55 | 20.84 | 31.69 | 3.65 |
Currency Exchange Gain (Loss) | 3.51 | 3.51 | 0.78 | 6.3 | 0.14 | -7.11 |
Other Non Operating Income (Expenses) | 123.12 | 64.42 | 61.66 | 88.1 | 41.42 | 33.77 |
EBT Excluding Unusual Items | -130.95 | 53.05 | -678.98 | 34.87 | 94.27 | 263.41 |
Gain (Loss) on Sale of Investments | 9.04 | 9.04 | 3.63 | 0.27 | 1.52 | 0.07 |
Gain (Loss) on Sale of Assets | 77.76 | 46.06 | 35.98 | 4.02 | -1.17 | -1.3 |
Asset Writedown | -20.83 | -20.83 | -16.86 | -13.87 | -2.77 | - |
Other Unusual Items | 154.6 | 53.2 | - | - | - | - |
Pretax Income | 89.62 | 140.52 | -656.23 | 25.29 | 91.85 | 262.18 |
Income Tax Expense | -92.26 | -60.06 | 36.81 | 28.52 | 39.1 | 66.9 |
Net Income | 181.88 | 200.58 | -693.04 | -3.23 | 52.75 | 195.28 |
Net Income to Common | 181.88 | 200.58 | -693.04 | -3.23 | 52.75 | 195.28 |
Net Income Growth | - | - | - | - | -72.99% | 19.65% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 0.04% | - | - | - | - | - |
EPS (Basic) | 8.42 | 9.29 | -32.09 | -0.15 | 2.44 | 9.04 |
EPS (Diluted) | 8.42 | 9.29 | -32.09 | -0.15 | 2.44 | 9.04 |
EPS Growth | - | - | - | - | -73.01% | 19.64% |
Free Cash Flow | - | 290.28 | -440.4 | -119.77 | 508.1 | -30.87 |
Free Cash Flow Per Share | - | 13.44 | -20.39 | -5.54 | 23.52 | -1.43 |
Dividend Per Share | - | - | - | - | 3.000 | 3.000 |
Gross Margin | 66.64% | 65.41% | 66.19% | 65.56% | 65.65% | 59.01% |
Operating Margin | -2.26% | 0.89% | -7.84% | -0.29% | 0.97% | 3.47% |
Profit Margin | 2.19% | 2.16% | -8.41% | -0.04% | 0.64% | 2.19% |
Free Cash Flow Margin | - | 3.12% | -5.34% | -1.36% | 6.17% | -0.35% |
EBITDA | -16.56 | 254.1 | -473.63 | 149.36 | 260.81 | 488.28 |
EBITDA Margin | -0.20% | 2.73% | -5.75% | 1.69% | 3.17% | 5.48% |
D&A For EBITDA | 170.73 | 171.39 | 172.27 | 174.71 | 181.26 | 178.53 |
EBIT | -187.29 | 82.71 | -645.9 | -25.35 | 79.55 | 309.75 |
EBIT Margin | -2.26% | 0.89% | -7.84% | -0.29% | 0.97% | 3.47% |
Effective Tax Rate | - | - | - | 112.77% | 42.57% | 25.52% |
Revenue as Reported | 8,547 | 9,489 | 8,343 | 9,014 | 8,332 | 9,015 |
Advertising Expenses | - | 129.65 | 122.98 | 177.62 | 170.39 | 190.79 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.