GTN Industries Limited (BOM:500170)
24.34
-1.96 (-7.45%)
At close: Aug 8, 2025
GTN Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
1,646 | 1,725 | 1,854 | 3,139 | 4,809 | 3,102 | Upgrade | |
Revenue Growth (YoY) | -9.72% | -6.95% | -40.94% | -34.73% | 55.01% | -9.86% | Upgrade |
Cost of Revenue | 1,148 | 1,203 | 1,373 | 2,287 | 2,882 | 2,002 | Upgrade |
Gross Profit | 497.6 | 521.9 | 480.48 | 851.9 | 1,928 | 1,101 | Upgrade |
Selling, General & Admin | 165.6 | 160.5 | 152.67 | 159.01 | 366.4 | 308.89 | Upgrade |
Other Operating Expenses | 338 | 343.4 | 338.71 | 378.81 | 719.17 | 548.95 | Upgrade |
Operating Expenses | 541.6 | 541.7 | 528.41 | 573.52 | 1,144 | 946.85 | Upgrade |
Operating Income | -44 | -19.8 | -47.93 | 278.38 | 783.18 | 153.98 | Upgrade |
Interest Expense | -41.1 | -42.5 | -34.01 | -59.52 | -90.25 | -230.29 | Upgrade |
Interest & Investment Income | - | - | 8.94 | 18.03 | 4.89 | 5.38 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 3.46 | -0.64 | 3.71 | 5.57 | Upgrade |
Other Non Operating Income (Expenses) | 3.8 | 7.7 | -7.8 | -15.11 | -17.36 | -18.28 | Upgrade |
EBT Excluding Unusual Items | -81.3 | -54.6 | -77.34 | 221.14 | 684.18 | -83.64 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -1.65 | 1.21 | -0.09 | -0 | Upgrade |
Other Unusual Items | - | - | - | - | -183.66 | - | Upgrade |
Pretax Income | -81.3 | -54.6 | -78.41 | 222.84 | 501.71 | -82.69 | Upgrade |
Income Tax Expense | -10.1 | -8.1 | -15.18 | 67.25 | 155.18 | -20.44 | Upgrade |
Net Income | -71.2 | -46.5 | -63.23 | 155.59 | 346.53 | -62.25 | Upgrade |
Net Income to Common | -71.2 | -46.5 | -63.23 | 155.59 | 346.53 | -62.25 | Upgrade |
Net Income Growth | - | - | - | -55.10% | - | - | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | 0.53% | 0.04% | - | - | - | - | Upgrade |
EPS (Basic) | -4.04 | -2.65 | -3.60 | 8.87 | 19.76 | -3.55 | Upgrade |
EPS (Diluted) | -4.04 | -2.65 | -3.60 | 8.87 | 19.76 | -3.55 | Upgrade |
EPS Growth | - | - | - | -55.10% | - | - | Upgrade |
Free Cash Flow | - | 21.81 | 53.07 | 110.9 | 136.74 | 343.53 | Upgrade |
Free Cash Flow Per Share | - | 1.24 | 3.03 | 6.32 | 7.79 | 19.59 | Upgrade |
Gross Margin | 30.24% | 30.25% | 25.92% | 27.14% | 40.08% | 35.48% | Upgrade |
Operating Margin | -2.67% | -1.15% | -2.58% | 8.87% | 16.29% | 4.96% | Upgrade |
Profit Margin | -4.33% | -2.70% | -3.41% | 4.96% | 7.21% | -2.01% | Upgrade |
Free Cash Flow Margin | - | 1.26% | 2.86% | 3.53% | 2.84% | 11.07% | Upgrade |
EBITDA | -5.96 | 18.04 | -10.89 | 314.09 | 841.93 | 242.98 | Upgrade |
EBITDA Margin | -0.36% | 1.05% | -0.59% | 10.01% | 17.51% | 7.83% | Upgrade |
D&A For EBITDA | 38.04 | 37.84 | 37.04 | 35.71 | 58.75 | 89.01 | Upgrade |
EBIT | -44 | -19.8 | -47.93 | 278.38 | 783.18 | 153.98 | Upgrade |
EBIT Margin | -2.67% | -1.15% | -2.58% | 8.87% | 16.29% | 4.96% | Upgrade |
Effective Tax Rate | - | - | - | 30.18% | 30.93% | - | Upgrade |
Revenue as Reported | 1,650 | 1,733 | 1,868 | 3,161 | 4,821 | 3,116 | Upgrade |
Advertising Expenses | - | - | 0.13 | 0.54 | 4.45 | 2.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.