GTN Industries Limited (BOM:500170)
22.04
-0.50 (-2.22%)
At close: Mar 4, 2026
GTN Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,637 | 1,725 | 1,854 | 3,139 | 4,809 | 3,102 | |
Revenue Growth (YoY) | -4.66% | -6.95% | -40.94% | -34.73% | 55.01% | -9.86% |
Cost of Revenue | 1,147 | 1,224 | 1,373 | 2,287 | 2,882 | 2,002 |
Gross Profit | 489.85 | 500.85 | 480.48 | 851.9 | 1,928 | 1,101 |
Selling, General & Admin | 173.74 | 161.24 | 152.67 | 159.01 | 366.4 | 308.89 |
Other Operating Expenses | 325.55 | 321.85 | 343.19 | 378.81 | 719.17 | 548.95 |
Operating Expenses | 537.33 | 520.93 | 532.89 | 573.52 | 1,144 | 946.85 |
Operating Income | -47.48 | -20.08 | -52.41 | 278.38 | 783.18 | 153.98 |
Interest Expense | -35.16 | -37.46 | -34.01 | -59.52 | -90.25 | -230.29 |
Interest & Investment Income | 3.83 | 3.83 | 8.94 | 18.03 | 4.89 | 5.38 |
Currency Exchange Gain (Loss) | 0.55 | 0.55 | 3.46 | -0.64 | 3.71 | 5.57 |
Other Non Operating Income (Expenses) | -0.19 | -4.89 | -7.8 | -15.11 | -17.36 | -18.28 |
EBT Excluding Unusual Items | -78.45 | -58.05 | -81.82 | 221.14 | 684.18 | -83.64 |
Gain (Loss) on Sale of Investments | 3.47 | 3.47 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.12 | -0.12 | -1.65 | 1.21 | -0.09 | -0 |
Other Unusual Items | -11.8 | - | - | - | -183.66 | - |
Pretax Income | -86.73 | -54.53 | -82.88 | 222.84 | 501.71 | -82.69 |
Income Tax Expense | -12.69 | -8.09 | -19.66 | 67.25 | 155.18 | -20.44 |
Net Income | -74.04 | -46.44 | -63.23 | 155.59 | 346.53 | -62.25 |
Net Income to Common | -74.04 | -46.44 | -63.23 | 155.59 | 346.53 | -62.25 |
Net Income Growth | - | - | - | -55.10% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
EPS (Basic) | -4.22 | -2.65 | -3.60 | 8.87 | 19.76 | -3.55 |
EPS (Diluted) | -4.22 | -2.65 | -3.60 | 8.87 | 19.76 | -3.55 |
EPS Growth | - | - | - | -55.10% | - | - |
Free Cash Flow | - | 21.81 | 107.12 | 110.9 | 136.74 | 343.53 |
Free Cash Flow Per Share | - | 1.24 | 6.11 | 6.32 | 7.79 | 19.59 |
Gross Margin | 29.92% | 29.04% | 25.92% | 27.14% | 40.08% | 35.48% |
Operating Margin | -2.90% | -1.16% | -2.83% | 8.87% | 16.29% | 4.96% |
Profit Margin | -4.52% | -2.69% | -3.41% | 4.96% | 7.21% | -2.01% |
Free Cash Flow Margin | - | 1.26% | 5.78% | 3.53% | 2.84% | 11.07% |
EBITDA | -9.04 | 17.76 | -15.37 | 314.09 | 841.93 | 242.98 |
EBITDA Margin | -0.55% | 1.03% | -0.83% | 10.01% | 17.51% | 7.83% |
D&A For EBITDA | 38.44 | 37.84 | 37.04 | 35.71 | 58.75 | 89.01 |
EBIT | -47.48 | -20.08 | -52.41 | 278.38 | 783.18 | 153.98 |
EBIT Margin | -2.90% | -1.16% | -2.83% | 8.87% | 16.29% | 4.96% |
Effective Tax Rate | - | - | - | 30.18% | 30.93% | - |
Revenue as Reported | 1,650 | 1,733 | 1,868 | 3,161 | 4,821 | 3,116 |
Advertising Expenses | - | 0.1 | 0.13 | 0.54 | 4.45 | 2.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.