GTN Industries Limited (BOM:500170)
India
· Delayed Price · Currency is INR 25.80
-0.57 (-2.16%)
At close: Jun 6, 2025
GTN Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -46.5 | -63.4 | 155.59 | 346.53 | -62.25 | Upgrade
|
| Depreciation & Amortization | 37.84 | 37 | 35.71 | 58.75 | 89.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.12 | 1.6 | -1.21 | 108.84 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.47 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 2.5 | 2.06 | 0.7 | - | Upgrade
|
| Other Operating Activities | 41.29 | 40.7 | 80.56 | 106.4 | 248.45 | Upgrade
|
| Change in Accounts Receivable | 0.01 | 149.9 | 176.74 | -189.74 | -32.16 | Upgrade
|
| Change in Inventory | 26.12 | 43.5 | 686.51 | -533.34 | 25.44 | Upgrade
|
| Change in Accounts Payable | -22.64 | -28.1 | -323.4 | 129.84 | -102.65 | Upgrade
|
| Change in Other Net Operating Assets | 21.62 | -86.4 | -618.8 | 145.69 | 179.54 | Upgrade
|
| Operating Cash Flow | 54.38 | 97.3 | 193.75 | 173.67 | 345.38 | Upgrade
|
| Operating Cash Flow Growth | -44.11% | -49.78% | 11.57% | -49.72% | 327.21% | Upgrade
|
| Capital Expenditures | -32.58 | -17.3 | -82.86 | -36.93 | -1.86 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.17 | - | 555.41 | 614.7 | 0.04 | Upgrade
|
| Investment in Securities | -100.01 | - | - | - | - | Upgrade
|
| Other Investing Activities | 48.32 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -84.1 | -17.3 | 472.55 | 577.77 | -1.82 | Upgrade
|
| Short-Term Debt Issued | - | 97.7 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1.11 | Upgrade
|
| Total Debt Issued | - | 97.7 | - | - | 1.11 | Upgrade
|
| Short-Term Debt Repaid | -36.93 | - | -228.89 | -485.53 | -83.82 | Upgrade
|
| Long-Term Debt Repaid | - | -5.4 | -346.6 | -171.07 | - | Upgrade
|
| Total Debt Repaid | -36.93 | -5.4 | -575.49 | -656.6 | -83.82 | Upgrade
|
| Net Debt Issued (Repaid) | -36.93 | 92.3 | -575.49 | -656.6 | -82.71 | Upgrade
|
| Other Financing Activities | -20.61 | -43.7 | -93.76 | -121.01 | -243.28 | Upgrade
|
| Financing Cash Flow | -57.55 | 3.6 | -669.25 | -777.61 | -325.99 | Upgrade
|
| Net Cash Flow | -87.26 | 83.6 | -2.94 | -26.17 | 17.58 | Upgrade
|
| Free Cash Flow | 21.81 | 80 | 110.9 | 136.74 | 343.53 | Upgrade
|
| Free Cash Flow Growth | -72.74% | -27.86% | -18.90% | -60.20% | 508.92% | Upgrade
|
| Free Cash Flow Margin | 1.26% | 4.32% | 3.53% | 2.84% | 11.07% | Upgrade
|
| Free Cash Flow Per Share | 1.24 | 4.55 | 6.32 | 7.79 | 19.59 | Upgrade
|
| Cash Interest Paid | 20.61 | 43.7 | 93.76 | 121.01 | 243.28 | Upgrade
|
| Cash Income Tax Paid | 0.88 | 3.5 | -4.66 | 2.58 | 1.77 | Upgrade
|
| Levered Free Cash Flow | -7.74 | 77.01 | 514.2 | 16.74 | 63.01 | Upgrade
|
| Unlevered Free Cash Flow | 18.82 | 103.89 | 551.4 | 73.15 | 206.94 | Upgrade
|
| Change in Net Working Capital | -25.94 | -118 | -427.11 | 438.16 | -23.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.