GFL Limited (BOM:500173)
India · Delayed Price · Currency is INR 48.51
-1.37 (-2.75%)
At close: Feb 13, 2026
GFL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 24.96 | 22.46 | 22.54 | 26.04 | 17.59 | 1,070 |
Revenue Growth (YoY) | 11.72% | -0.36% | -13.42% | 48.02% | -98.36% | -94.36% |
Cost of Revenue | 0.81 | 0.81 | 0.58 | 0.85 | 2.76 | 244.22 |
Gross Profit | 24.15 | 21.65 | 21.97 | 25.18 | 14.83 | 825.5 |
Selling, General & Admin | 7.86 | 6.86 | 6.56 | 13.09 | 7.93 | 1,651 |
Other Operating Expenses | 8.18 | 7.58 | 8.04 | 10.16 | 6.96 | 900.02 |
Operating Expenses | 16.26 | 14.66 | 14.81 | 23.45 | 15.06 | 5,384 |
Operating Income | 7.89 | 6.99 | 7.16 | 1.73 | -0.23 | -4,558 |
Interest Expense | - | - | - | -0.01 | -2.53 | -2,522 |
Interest & Investment Income | 0 | 0 | - | 0 | - | 84.08 |
Earnings From Equity Investments | -6.32 | -505.12 | -103.77 | -552.21 | 20 | 56.36 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 1.97 |
Other Non Operating Income (Expenses) | 0.4 | - | - | - | -0.38 | 17.44 |
EBT Excluding Unusual Items | 1.97 | -498.13 | -96.61 | -550.48 | 16.85 | -6,920 |
Gain (Loss) on Sale of Investments | 14.08 | 14.08 | 12.64 | 8.47 | -62.65 | 17.26 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -3.54 |
Asset Writedown | - | - | - | - | - | -13.12 |
Other Unusual Items | - | - | 2.17 | 24,503 | 11.18 | 2,230 |
Pretax Income | 16.05 | -484.05 | -81.81 | 23,961 | -34.62 | -4,441 |
Income Tax Expense | 4.31 | 271.81 | -6.12 | 1,374 | 6.43 | -1,084 |
Earnings From Continuing Operations | 11.73 | -755.87 | -75.69 | 22,587 | -41.05 | -3,357 |
Earnings From Discontinued Operations | - | - | - | -236.91 | -2,394 | -942.96 |
Net Income to Company | 11.73 | -755.87 | -75.69 | 22,350 | -2,435 | -4,300 |
Minority Interest in Earnings | - | - | - | 133.85 | 1,323 | 1,983 |
Net Income | 11.73 | -755.87 | -75.69 | 22,484 | -1,113 | -2,317 |
Net Income to Common | 11.73 | -755.87 | -75.69 | 22,484 | -1,113 | -2,317 |
Shares Outstanding (Basic) | 110 | 110 | 110 | 110 | 110 | 110 |
Shares Outstanding (Diluted) | 110 | 110 | 110 | 110 | 110 | 110 |
EPS (Basic) | 0.11 | -6.88 | -0.69 | 204.68 | -10.13 | -21.09 |
EPS (Diluted) | 0.11 | -6.88 | -0.69 | 204.68 | -10.13 | -21.09 |
Free Cash Flow | - | 4.99 | 3.54 | 4,022 | 889.53 | -2,153 |
Free Cash Flow Per Share | - | 0.04 | 0.03 | 36.61 | 8.10 | -19.60 |
Gross Margin | 96.75% | 96.39% | 97.44% | 96.73% | 84.32% | 77.17% |
Operating Margin | 31.61% | 31.13% | 31.76% | 6.66% | -1.31% | -426.11% |
Profit Margin | 47.00% | -3365.25% | -335.76% | 86356.48% | -6325.83% | -216.62% |
Free Cash Flow Margin | - | 22.22% | 15.71% | 15446.41% | 5057.31% | -201.27% |
EBITDA | 8.11 | 7.21 | 7.37 | 1.93 | -0.06 | -3,461 |
EBITDA Margin | 32.51% | 32.10% | 32.70% | 7.41% | -0.31% | - |
D&A For EBITDA | 0.22 | 0.22 | 0.21 | 0.2 | 0.18 | 1,098 |
EBIT | 7.89 | 6.99 | 7.16 | 1.73 | -0.23 | -4,558 |
EBIT Margin | 31.61% | 31.13% | 31.76% | 6.66% | -1.31% | - |
Effective Tax Rate | 26.88% | - | - | 5.73% | - | - |
Revenue as Reported | 39.44 | 36.54 | 37.35 | 34.66 | 25.8 | 1,504 |
Advertising Expenses | - | - | - | 0.5 | 0.01 | 12.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.