Hero MotoCorp Limited (BOM:500182)
India flag India · Delayed Price · Currency is INR
4,645.00
+84.15 (1.85%)
At close: Aug 12, 2025

Hero MotoCorp Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-43,78537,44828,10023,16929,178
Upgrade
Depreciation & Amortization
-6,5776,2776,3016,3986,667
Upgrade
Other Amortization
-1,6691,297672.8497.5484.5
Upgrade
Loss (Gain) From Sale of Assets
-19-7-7.396.137.8
Upgrade
Loss (Gain) From Sale of Investments
--4,148-5,042-3,003-3,329-4,548
Upgrade
Loss (Gain) on Equity Investments
-1,6111,203-31.11,991465.6
Upgrade
Stock-Based Compensation
-156.6237.4160.410088.6
Upgrade
Provision & Write-off of Bad Debts
---103.37.4469
Upgrade
Other Operating Activities
--4,269-2,25444.6-1,207-1,114
Upgrade
Change in Accounts Receivable
--7,595695.9-5,7131,155-8,097
Upgrade
Change in Inventory
--2,5744.9-2,8403,169-5,070
Upgrade
Change in Accounts Payable
-767.58,6274,171-9,21121,366
Upgrade
Change in Other Net Operating Assets
-6,975743.7-1,820-1,7971,178
Upgrade
Operating Cash Flow
-42,97449,23126,13821,03741,105
Upgrade
Operating Cash Flow Growth
--12.71%88.35%24.25%-48.82%-25.51%
Upgrade
Capital Expenditures
--8,566-7,879-6,043-5,697-5,810
Upgrade
Sale of Property, Plant & Equipment
-224.4107428.8108.271.8
Upgrade
Investment in Securities
--12,863-15,110-596.41,824-18,275
Upgrade
Other Investing Activities
-4,1714,6031,9971,5451,120
Upgrade
Investing Cash Flow
--17,034-18,279-4,213-2,220-22,893
Upgrade
Short-Term Debt Issued
-933.3702.9-204.61,287
Upgrade
Long-Term Debt Issued
-----11.6
Upgrade
Total Debt Issued
-933.3702.9-204.61,299
Upgrade
Short-Term Debt Repaid
----241.6--
Upgrade
Long-Term Debt Repaid
--551.6-314.1-231-395.9-291.7
Upgrade
Total Debt Repaid
--551.6-314.1-472.6-395.9-291.7
Upgrade
Net Debt Issued (Repaid)
-381.7388.8-472.6-191.31,007
Upgrade
Issuance of Common Stock
-69.2104.132.450.478.3
Upgrade
Common Dividends Paid
--27,998-26,987-19,983-18,981-18,978
Upgrade
Other Financing Activities
--606.5-672.1-1,049-631.2-625.4
Upgrade
Financing Cash Flow
--28,154-27,166-21,472-19,753-18,518
Upgrade
Net Cash Flow
--2,2143,786452.8-936-306.9
Upgrade
Free Cash Flow
-34,40841,35220,09615,34035,294
Upgrade
Free Cash Flow Growth
--16.79%105.77%31.00%-56.54%-16.57%
Upgrade
Free Cash Flow Margin
-8.41%10.94%5.88%5.19%11.40%
Upgrade
Free Cash Flow Per Share
-171.85206.53100.4776.76176.66
Upgrade
Cash Interest Paid
-706.5763.71,049528.5461.9
Upgrade
Cash Income Tax Paid
-15,65213,2928,5667,8529,833
Upgrade
Levered Free Cash Flow
-26,03738,36718,51911,83431,090
Upgrade
Unlevered Free Cash Flow
-26,36838,74219,06212,01831,260
Upgrade
Change in Working Capital
--2,42710,072-6,202-6,6859,377
Upgrade
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.