Himadri Speciality Chemical Limited (BOM:500184)
India flag India · Delayed Price · Currency is INR
462.80
-9.95 (-2.10%)
At close: Aug 1, 2025

BOM:500184 Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-5,5564,1082,160409.47474.78
Upgrade
Depreciation & Amortization
-546.31496.37502.09489.1463.05
Upgrade
Other Amortization
-3.342.226.386.386.69
Upgrade
Loss (Gain) From Sale of Assets
-0.070.5132.990.760.18
Upgrade
Asset Writedown & Restructuring Costs
----246.51-
Upgrade
Loss (Gain) From Sale of Investments
--35.85-11.31-14.32--0.93
Upgrade
Stock-Based Compensation
----3.025.09
Upgrade
Provision & Write-off of Bad Debts
--18.3--30
Upgrade
Other Operating Activities
-1,113950.16631.07455.29360.34
Upgrade
Change in Accounts Receivable
-270.05-1,50324.9-425.57-1,664
Upgrade
Change in Inventory
-1,174-1,5832,273-4,321657.89
Upgrade
Change in Accounts Payable
--3,3122,238-4,3406,162-776.5
Upgrade
Change in Other Net Operating Assets
--846.95-667.9-736.24282.9838.84
Upgrade
Operating Cash Flow
-4,4694,048539.623,309-404.09
Upgrade
Operating Cash Flow Growth
-10.40%650.08%-83.69%--
Upgrade
Capital Expenditures
--1,706-523.61-825.24-231.6-350.09
Upgrade
Sale of Property, Plant & Equipment
-0.951.0668.520.730.16
Upgrade
Sale (Purchase) of Intangibles
--2.5-3.87-6.28--1.32
Upgrade
Investment in Securities
--1,126-3,837-3,233-66.13-803.61
Upgrade
Other Investing Activities
-481.59314.5129.5214.7419.3
Upgrade
Investing Cash Flow
--2,352-4,049-3,967-282.26-1,136
Upgrade
Short-Term Debt Issued
---2,788-2,789
Upgrade
Long-Term Debt Issued
--27.01-502.661,290
Upgrade
Total Debt Issued
--27.012,788502.664,079
Upgrade
Short-Term Debt Repaid
--2,624-1,811--1,505-
Upgrade
Long-Term Debt Repaid
--345.7-629.14-418.47-457.08-1,962
Upgrade
Total Debt Repaid
--2,970-2,440-418.47-1,963-1,962
Upgrade
Net Debt Issued (Repaid)
--2,970-2,4132,369-1,4602,118
Upgrade
Issuance of Common Stock
-31.9676.778.4-2.99
Upgrade
Common Dividends Paid
--246.76-108.2-83.87-62.85-62.82
Upgrade
Other Financing Activities
-469.852,5171,477-297.1-411.1
Upgrade
Financing Cash Flow
--2,71571.873,771-1,8201,647
Upgrade
Foreign Exchange Rate Adjustments
--0.1200.05-0-0.07
Upgrade
Miscellaneous Cash Flow Adjustments
-0.7----
Upgrade
Net Cash Flow
--597.7870.81344.191,207106.88
Upgrade
Free Cash Flow
-2,7633,524-285.613,077-754.19
Upgrade
Free Cash Flow Growth
--21.61%----
Upgrade
Free Cash Flow Margin
-5.99%8.42%-0.69%11.02%-4.49%
Upgrade
Free Cash Flow Per Share
-5.567.86-0.687.34-1.80
Upgrade
Cash Interest Paid
-422.29631.61489.33316.54365.62
Upgrade
Cash Income Tax Paid
-1,443928.53474.12172.63135.97
Upgrade
Levered Free Cash Flow
-1,272777.22-5,7433,057-1,266
Upgrade
Unlevered Free Cash Flow
-1,5271,138-5,3523,254-1,069
Upgrade
Change in Net Working Capital
-2,2632,4957,338-2,2731,722
Upgrade
Updated Jan 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.