Hindustan Oil Exploration Company Limited (BOM:500186)
India · Delayed Price · Currency is INR 155.10
-0.10 (-0.06%)
At close: Feb 6, 2026
BOM:500186 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,265 | 4,591 | 8,303 | 5,922 | 1,614 | 1,139 |
Other Revenue | -429.46 | -382.51 | -811.39 | -332.87 | -56.75 | - |
| 5,836 | 4,209 | 7,491 | 5,589 | 1,557 | 1,139 | |
Revenue Growth (YoY) | -16.59% | -43.82% | 34.03% | 258.91% | 36.76% | -43.65% |
Cost of Revenue | 2,994 | 982.65 | 2,458 | 1,052 | 671.16 | 507.88 |
Gross Profit | 2,842 | 3,226 | 5,033 | 4,537 | 886.09 | 630.77 |
Selling, General & Admin | 1,263 | 1,267 | 1,756 | 1,074 | 13.41 | 10.32 |
Other Operating Expenses | 295.03 | 274.63 | 227.36 | 188.53 | 136.33 | 129.87 |
Operating Expenses | 2,327 | 2,318 | 2,804 | 2,000 | 411.89 | 373.85 |
Operating Income | 514.9 | 908.5 | 2,229 | 2,537 | 474.21 | 256.93 |
Interest Expense | -68.32 | -105.87 | -198.16 | -284.02 | -28.59 | -0.13 |
Interest & Investment Income | 665.56 | 665.56 | 87.47 | 67.72 | 101.25 | 53.09 |
Earnings From Equity Investments | - | - | -2.44 | 1.11 | -8.97 | 15.36 |
Currency Exchange Gain (Loss) | -57.24 | -57.24 | -26.76 | -225.96 | -5.39 | -3.65 |
Other Non Operating Income (Expenses) | -26.79 | 74.34 | -24.89 | -14.48 | 6.89 | 0.51 |
EBT Excluding Unusual Items | 1,028 | 1,485 | 2,064 | 2,081 | 539.41 | 322.11 |
Gain (Loss) on Sale of Investments | 14.21 | 14.21 | 27.22 | 13.96 | 1.1 | 56.25 |
Other Unusual Items | 325.19 | - | 391.69 | -122.2 | -343.65 | 139.89 |
Pretax Income | 1,368 | 1,500 | 2,483 | 1,973 | 196.85 | 518.25 |
Income Tax Expense | -44.27 | 27.44 | 218.56 | 32.44 | -3.09 | -15.95 |
Net Income | 1,412 | 1,472 | 2,264 | 1,940 | 199.94 | 534.19 |
Net Income to Common | 1,412 | 1,472 | 2,264 | 1,940 | 199.94 | 534.19 |
Net Income Growth | -16.91% | -34.99% | 16.69% | 870.55% | -62.57% | -61.17% |
Shares Outstanding (Basic) | 132 | 132 | 132 | 132 | 132 | 132 |
Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | 132 |
Shares Change (YoY) | 0.10% | - | - | - | -0.01% | 0.55% |
EPS (Basic) | 10.67 | 11.13 | 17.12 | 14.67 | 1.51 | 4.04 |
EPS (Diluted) | 10.67 | 11.13 | 17.12 | 14.67 | 1.51 | 4.04 |
EPS Growth | -16.99% | -34.99% | 16.70% | 871.52% | -62.61% | -61.38% |
Free Cash Flow | -333.47 | 1,307 | 1,045 | 1,477 | -1,544 | -2,832 |
Free Cash Flow Per Share | -2.52 | 9.88 | 7.90 | 11.17 | -11.67 | -21.41 |
Gross Margin | 48.70% | 76.65% | 67.19% | 81.17% | 56.90% | 55.40% |
Operating Margin | 8.82% | 21.59% | 29.75% | 45.39% | 30.45% | 22.56% |
Profit Margin | 24.19% | 34.98% | 30.23% | 34.72% | 12.84% | 46.91% |
Free Cash Flow Margin | -5.71% | 31.06% | 13.95% | 26.42% | -99.12% | -248.74% |
EBITDA | 1,401 | 1,793 | 3,116 | 3,351 | 795.06 | 543.9 |
EBITDA Margin | 24.02% | 42.60% | 41.60% | 59.96% | 51.05% | 47.77% |
D&A For EBITDA | 886.54 | 884.63 | 887.76 | 814.18 | 320.85 | 286.97 |
EBIT | 514.9 | 908.5 | 2,229 | 2,537 | 474.21 | 256.93 |
EBIT Margin | 8.82% | 21.59% | 29.75% | 45.39% | 30.45% | 22.56% |
Effective Tax Rate | - | 1.83% | 8.80% | 1.64% | - | - |
Revenue as Reported | 6,496 | 4,970 | 7,678 | 5,677 | 1,672 | 1,252 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.