HLV Limited (BOM:500193)
India · Delayed Price · Currency is INR 11.77
-0.25 (-2.08%)
At close: Aug 26, 2025
HLV Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 2,011 | 2,033 | 1,991 | 1,729 | 729.97 | 189.21 | Upgrade |
Other Revenue | - | - | - | - | - | 195.92 | Upgrade |
| 2,011 | 2,033 | 1,991 | 1,729 | 729.97 | 385.12 | Upgrade | |
Revenue Growth (YoY) | 0.84% | 2.12% | 15.16% | 136.84% | 89.54% | -73.82% | Upgrade |
Cost of Revenue | 743 | 743.1 | 812.73 | 762.54 | 439.18 | 306.51 | Upgrade |
Gross Profit | 1,268 | 1,290 | 1,178 | 966.29 | 290.8 | 78.61 | Upgrade |
Selling, General & Admin | - | - | 106.5 | 65.29 | 41.08 | 172.15 | Upgrade |
Other Operating Expenses | 1,009 | 1,009 | 754.23 | 737.46 | 441.9 | 221.18 | Upgrade |
Operating Expenses | 1,174 | 1,166 | 1,004 | 914.18 | 610.62 | 528.49 | Upgrade |
Operating Income | 93.8 | 124.5 | 173.87 | 52.11 | -319.82 | -449.88 | Upgrade |
Interest Expense | -23 | -22.3 | -23.55 | -46.18 | -22.85 | -22.79 | Upgrade |
Interest & Investment Income | - | - | 77.42 | 55.66 | 10.47 | 28.36 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.15 | 0.6 | 0.01 | 0.06 | Upgrade |
Other Non Operating Income (Expenses) | 131.4 | 150.9 | 10.85 | 16.18 | 6.37 | -0.2 | Upgrade |
EBT Excluding Unusual Items | 202.2 | 253.1 | 238.43 | 78.36 | -325.81 | -444.45 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 18.95 | 1.28 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.4 | -1.28 | -0.94 | 8.58 | Upgrade |
Asset Writedown | - | - | - | -45.17 | -38.09 | -1.37 | Upgrade |
Other Unusual Items | 8.2 | 8.2 | - | 35.21 | -61.54 | 77.99 | Upgrade |
Pretax Income | 210.4 | 261.3 | 238.03 | 86.08 | -425.1 | -359.26 | Upgrade |
Income Tax Expense | - | - | - | 9.61 | - | - | Upgrade |
Earnings From Continuing Operations | 210.4 | 261.3 | 238.03 | 76.47 | -425.1 | -359.26 | Upgrade |
Net Income | 210.4 | 261.3 | 238.03 | 76.47 | -425.1 | -359.26 | Upgrade |
Net Income to Common | 210.4 | 261.3 | 238.03 | 76.47 | -425.1 | -359.26 | Upgrade |
Net Income Growth | -10.54% | 9.78% | 211.28% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 624 | 653 | 659 | 659 | 647 | 631 | Upgrade |
Shares Outstanding (Diluted) | 624 | 653 | 659 | 659 | 647 | 631 | Upgrade |
Shares Change (YoY) | -11.49% | -0.91% | - | 1.90% | 2.61% | - | Upgrade |
EPS (Basic) | 0.34 | 0.40 | 0.36 | 0.12 | -0.66 | -0.57 | Upgrade |
EPS (Diluted) | 0.34 | 0.40 | 0.36 | 0.12 | -0.66 | -0.57 | Upgrade |
EPS Growth | 1.07% | 10.79% | 211.28% | - | - | - | Upgrade |
Free Cash Flow | - | 227.33 | 238.23 | 353.98 | -486.2 | -291.45 | Upgrade |
Free Cash Flow Per Share | - | 0.35 | 0.36 | 0.54 | -0.75 | -0.46 | Upgrade |
Gross Margin | 63.05% | 63.45% | 59.18% | 55.89% | 39.84% | 20.41% | Upgrade |
Operating Margin | 4.66% | 6.12% | 8.73% | 3.01% | -43.81% | -116.81% | Upgrade |
Profit Margin | 10.46% | 12.85% | 11.96% | 4.42% | -58.24% | -93.28% | Upgrade |
Free Cash Flow Margin | - | 11.18% | 11.97% | 20.47% | -66.61% | -75.68% | Upgrade |
EBITDA | 262.66 | 280.94 | 280.62 | 143.94 | -228.93 | -355.16 | Upgrade |
EBITDA Margin | 13.06% | 13.82% | 14.09% | 8.33% | -31.36% | -92.22% | Upgrade |
D&A For EBITDA | 168.86 | 156.44 | 106.76 | 91.83 | 90.89 | 94.72 | Upgrade |
EBIT | 93.8 | 124.5 | 173.87 | 52.11 | -319.82 | -449.88 | Upgrade |
EBIT Margin | 4.66% | 6.12% | 8.73% | 3.01% | -43.81% | -116.81% | Upgrade |
Effective Tax Rate | - | - | - | 11.16% | - | - | Upgrade |
Revenue as Reported | 2,142 | 2,184 | 2,089 | 1,829 | 763.2 | 441.38 | Upgrade |
Advertising Expenses | - | - | 106.5 | 65.29 | 41.08 | 38.74 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.