Ion Exchange (India) Limited (BOM:500214)
India · Delayed Price · Currency is INR 387.95
+2.15 (0.56%)
At close: Feb 13, 2026
Ion Exchange (India) Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 2,078 | 1,960 | 1,967 | 1,628 | 1,439 |
Depreciation & Amortization | 433.06 | 356.67 | 284.39 | 274.05 | 270.88 |
Other Amortization | 11.83 | 7.38 | 6.47 | 6.38 | 5.87 |
Loss (Gain) From Sale of Assets | -3.82 | -2.65 | 3.04 | -2.15 | -0.14 |
Loss (Gain) From Sale of Investments | 1.28 | -2.19 | -0.01 | -0.79 | -1.27 |
Provision & Write-off of Bad Debts | 2.77 | 54.28 | 33.21 | 32.97 | 70.09 |
Other Operating Activities | -176.32 | -231.79 | -323.58 | -266.7 | -54.72 |
Change in Accounts Receivable | -1,951 | -2,276 | -1,893 | -641.88 | 430.07 |
Change in Inventory | -624.5 | 29.13 | -412.99 | -533.65 | 69.05 |
Change in Accounts Payable | 818.55 | 1,135 | 278.08 | -104.29 | 431.73 |
Change in Other Net Operating Assets | -269.06 | 268.96 | 684.17 | 522.12 | -690.35 |
Operating Cash Flow | 320.46 | 1,299 | 627.28 | 913.81 | 1,971 |
Operating Cash Flow Growth | -75.34% | 107.16% | -31.36% | -53.63% | 93.60% |
Capital Expenditures | -3,204 | -1,203 | -598.45 | -500.23 | -299.53 |
Sale of Property, Plant & Equipment | 12.99 | 3.96 | 3.42 | 2.63 | 0.15 |
Cash Acquisitions | -17.87 | -115.93 | -13.89 | - | - |
Investment in Securities | 1,174 | -620.89 | -61.04 | -621.96 | -366.41 |
Other Investing Activities | 389.37 | 335.64 | 265.9 | 199.59 | 373.43 |
Investing Cash Flow | -1,646 | -1,601 | -404.06 | -919.98 | -292.36 |
Long-Term Debt Issued | 1,847 | 906.12 | 260.51 | 200.26 | 71.62 |
Long-Term Debt Repaid | -263.42 | -559.51 | -220.34 | -269.72 | -672.44 |
Net Debt Issued (Repaid) | 1,583 | 346.61 | 40.17 | -69.46 | -600.82 |
Common Dividends Paid | -177.83 | -148.19 | -118.55 | -118.55 | -18.12 |
Other Financing Activities | -123.22 | -114.78 | -74.72 | -80.62 | -128.1 |
Financing Cash Flow | 1,282 | 83.64 | -153.11 | -268.63 | -747.04 |
Foreign Exchange Rate Adjustments | -0.31 | 0.25 | -7.33 | -6.7 | 26.57 |
Net Cash Flow | -43.46 | -217.19 | 62.78 | -281.5 | 957.72 |
Free Cash Flow | -2,883 | 96.14 | 28.83 | 413.58 | 1,671 |
Free Cash Flow Growth | - | 233.48% | -93.03% | -75.25% | 139.61% |
Free Cash Flow Margin | -10.54% | 0.41% | 0.14% | 2.62% | 11.53% |
Free Cash Flow Per Share | -24.32 | 0.81 | 0.24 | 3.49 | 14.10 |
Cash Interest Paid | 113.56 | 117.23 | 83.79 | 83.52 | 116.83 |
Cash Income Tax Paid | 718.32 | 751.37 | 746.79 | 713.67 | 498.96 |
Levered Free Cash Flow | -2,355 | -172.8 | -478.37 | -253.85 | 1,499 |
Unlevered Free Cash Flow | -2,288 | -108.75 | -430.11 | -199.4 | 1,568 |
Change in Working Capital | -2,027 | -842.44 | -1,344 | -757.69 | 240.51 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.