Kinetic Engineering Limited (BOM:500240)
269.50
+9.60 (3.69%)
At close: Jul 11, 2025
Kinetic Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,438 | 1,432 | 1,354 | 1,216 | 838.69 | 1,157 | Upgrade |
Other Revenue | 1.2 | - | - | - | - | - | Upgrade |
1,439 | 1,432 | 1,354 | 1,216 | 838.69 | 1,157 | Upgrade | |
Revenue Growth (YoY) | 3.59% | 5.75% | 11.37% | 44.95% | -27.54% | -0.02% | Upgrade |
Cost of Revenue | 819.79 | 810.89 | 727.21 | 640.85 | 435.2 | 631.65 | Upgrade |
Gross Profit | 618.92 | 620.82 | 626.6 | 574.8 | 403.49 | 525.82 | Upgrade |
Selling, General & Admin | 222.65 | 216.25 | 194.33 | 191.38 | 173.85 | 247.65 | Upgrade |
Other Operating Expenses | 356.13 | 332.03 | 308.2 | 275.75 | 191.09 | 272.89 | Upgrade |
Operating Expenses | 644.84 | 612.74 | 567.31 | 531.75 | 432.7 | 592.66 | Upgrade |
Operating Income | -25.92 | 8.08 | 59.28 | 43.05 | -29.21 | -66.84 | Upgrade |
Interest Expense | -38.21 | -51.21 | -46.71 | -43.64 | -42.45 | -45.01 | Upgrade |
Interest & Investment Income | 2.55 | 2.55 | 1.47 | 0.49 | 1.7 | 1.04 | Upgrade |
Currency Exchange Gain (Loss) | 7.59 | 7.59 | 14.17 | 8.5 | -0.3 | 14.18 | Upgrade |
Other Non Operating Income (Expenses) | 18.65 | 11.56 | 1.67 | 3.86 | 5.59 | 4.26 | Upgrade |
EBT Excluding Unusual Items | -35.34 | -21.43 | 29.89 | 12.27 | -64.66 | -92.36 | Upgrade |
Gain (Loss) on Sale of Investments | 0.59 | 0.59 | 0.54 | 0.01 | 1.8 | 1.18 | Upgrade |
Gain (Loss) on Sale of Assets | 100.91 | 70.61 | 0.45 | 1.33 | 0.58 | - | Upgrade |
Pretax Income | 66.17 | 49.78 | 30.87 | 13.6 | -62.29 | -91.17 | Upgrade |
Net Income | 65.98 | 49.78 | 30.87 | 13.6 | -62.29 | -91.17 | Upgrade |
Net Income to Common | 65.98 | 49.78 | 30.87 | 13.6 | -62.29 | -91.17 | Upgrade |
Net Income Growth | 8.08% | 61.24% | 126.94% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 20 | 19 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 20 | 19 | 18 | 18 | Upgrade |
Shares Change (YoY) | 4.01% | 11.50% | 6.27% | 5.62% | - | - | Upgrade |
EPS (Basic) | 2.98 | 2.25 | 1.55 | 0.73 | -3.52 | -5.15 | Upgrade |
EPS (Diluted) | 2.98 | 2.25 | 1.55 | 0.73 | -3.52 | -5.15 | Upgrade |
EPS Growth | 3.91% | 44.62% | 113.55% | - | - | - | Upgrade |
Free Cash Flow | - | -67.75 | 101.16 | -16.29 | -12.37 | 46.61 | Upgrade |
Free Cash Flow Per Share | - | -3.06 | 5.09 | -0.87 | -0.70 | 2.63 | Upgrade |
Gross Margin | 43.02% | 43.36% | 46.28% | 47.28% | 48.11% | 45.43% | Upgrade |
Operating Margin | -1.80% | 0.56% | 4.38% | 3.54% | -3.48% | -5.77% | Upgrade |
Profit Margin | 4.59% | 3.48% | 2.28% | 1.12% | -7.43% | -7.88% | Upgrade |
Free Cash Flow Margin | - | -4.73% | 7.47% | -1.34% | -1.47% | 4.03% | Upgrade |
EBITDA | 38.29 | 72.53 | 124.07 | 107.72 | 38.56 | 5.29 | Upgrade |
EBITDA Margin | 2.66% | 5.07% | 9.16% | 8.86% | 4.60% | 0.46% | Upgrade |
D&A For EBITDA | 64.21 | 64.46 | 64.78 | 64.67 | 67.77 | 72.13 | Upgrade |
EBIT | -25.92 | 8.08 | 59.28 | 43.05 | -29.21 | -66.84 | Upgrade |
EBIT Margin | -1.80% | 0.56% | 4.38% | 3.54% | -3.48% | -5.77% | Upgrade |
Revenue as Reported | 1,565 | 1,520 | 1,375 | 1,244 | 870.35 | 1,185 | Upgrade |
Advertising Expenses | - | 0.4 | 0.83 | - | - | - | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.