Kirloskar Ferrous Industries Limited (BOM: 500245)
India
· Delayed Price · Currency is INR 606.40
-4.30 (-0.70%)
At close: Nov 14, 2024
Kirloskar Ferrous Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 63,038 | 61,463 | 64,175 | 37,483 | 20,381 | 18,497 | Upgrade
|
| Revenue Growth (YoY) | 1.21% | -4.23% | 71.21% | 83.91% | 10.19% | -14.33% | Upgrade
|
| Cost of Revenue | 35,845 | 34,244 | 37,415 | 23,064 | 10,713 | 11,491 | Upgrade
|
| Gross Profit | 27,193 | 27,219 | 26,760 | 14,419 | 9,668 | 7,005 | Upgrade
|
| Selling, General & Admin | 3,630 | 3,477 | 3,308 | 1,444 | 1,094 | 1,008 | Upgrade
|
| Other Operating Expenses | 15,759 | 15,137 | 14,914 | 6,344 | 3,930 | 3,738 | Upgrade
|
| Operating Expenses | 21,948 | 20,972 | 19,912 | 8,708 | 5,784 | 5,321 | Upgrade
|
| Operating Income | 5,245 | 6,247 | 6,848 | 5,711 | 3,884 | 1,684 | Upgrade
|
| Interest Expense | -1,293 | -1,181 | -892.5 | -260.9 | -248 | -170.5 | Upgrade
|
| Interest & Investment Income | 33.4 | 33.4 | 53.7 | 21.9 | 7.9 | 12.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.4 | -5.4 | -194.6 | -78.9 | -28.3 | -99.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 194.2 | 74.2 | 274.1 | 15.2 | 14.8 | 142.1 | Upgrade
|
| EBT Excluding Unusual Items | 4,174 | 5,169 | 6,089 | 5,408 | 3,630 | 1,569 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -82 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1 | 11.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.1 | 11.1 | 63.7 | 47.1 | 2 | -7.2 | Upgrade
|
| Asset Writedown | -60 | -427.3 | - | -41.2 | - | - | Upgrade
|
| Other Unusual Items | -225.1 | -225.1 | - | - | - | - | Upgrade
|
| Pretax Income | 3,902 | 4,529 | 6,170 | 5,332 | 3,632 | 1,562 | Upgrade
|
| Income Tax Expense | 1,197 | 1,552 | 1,797 | 2,335 | 610.8 | 438.1 | Upgrade
|
| Earnings From Continuing Operations | 2,705 | 2,977 | 4,373 | 2,997 | 3,021 | 1,124 | Upgrade
|
| Minority Interest in Earnings | 1.3 | 1.3 | 0.1 | 473.9 | - | - | Upgrade
|
| Net Income | 2,706 | 2,978 | 4,373 | 3,471 | 3,021 | 1,124 | Upgrade
|
| Net Income to Common | 2,706 | 2,978 | 4,373 | 3,471 | 3,021 | 1,124 | Upgrade
|
| Net Income Growth | -22.04% | -31.91% | 25.99% | 14.90% | 168.85% | 14.53% | Upgrade
|
| Shares Outstanding (Basic) | 164 | 164 | 164 | 139 | 138 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 165 | 164 | 139 | 138 | 138 | Upgrade
|
| Shares Change (YoY) | 18.17% | 0.45% | 18.41% | 0.35% | 0.37% | 0.12% | Upgrade
|
| EPS (Basic) | 16.47 | 18.15 | 26.71 | 25.06 | 21.89 | 8.16 | Upgrade
|
| EPS (Diluted) | 16.34 | 18.02 | 26.59 | 24.99 | 21.82 | 8.15 | Upgrade
|
| EPS Growth | -34.05% | -32.23% | 6.40% | 14.53% | 167.73% | 14.47% | Upgrade
|
| Free Cash Flow | -123.4 | 284.2 | 3,165 | -858 | 711 | -1,160 | Upgrade
|
| Free Cash Flow Per Share | -0.75 | 1.72 | 19.24 | -6.18 | 5.14 | -8.41 | Upgrade
|
| Dividend Per Share | 2.500 | 5.500 | 5.500 | 5.500 | 5.000 | 2.000 | Upgrade
|
| Dividend Growth | -58.33% | 0% | 0% | 10.00% | 150.00% | 0% | Upgrade
|
| Gross Margin | 43.14% | 44.29% | 41.70% | 38.47% | 47.44% | 37.87% | Upgrade
|
| Operating Margin | 8.32% | 10.16% | 10.67% | 15.24% | 19.05% | 9.11% | Upgrade
|
| Profit Margin | 4.29% | 4.85% | 6.81% | 9.26% | 14.82% | 6.08% | Upgrade
|
| Free Cash Flow Margin | -0.20% | 0.46% | 4.93% | -2.29% | 3.49% | -6.27% | Upgrade
|
| EBITDA | 7,809 | 8,610 | 8,544 | 6,623 | 4,634 | 2,246 | Upgrade
|
| EBITDA Margin | 12.39% | 14.01% | 13.31% | 17.67% | 22.73% | 12.14% | Upgrade
|
| D&A For EBITDA | 2,564 | 2,363 | 1,696 | 912.3 | 750 | 561.7 | Upgrade
|
| EBIT | 5,245 | 6,247 | 6,848 | 5,711 | 3,884 | 1,684 | Upgrade
|
| EBIT Margin | 8.32% | 10.16% | 10.67% | 15.24% | 19.05% | 9.11% | Upgrade
|
| Effective Tax Rate | 30.69% | 34.28% | 29.12% | 43.79% | 16.82% | 28.05% | Upgrade
|
| Revenue as Reported | 63,351 | 61,656 | 64,668 | 37,602 | 20,409 | 18,653 | Upgrade
|
| Advertising Expenses | - | 1.2 | 1.1 | 3.8 | 1.6 | 12.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.