Kirloskar Ferrous Industries Limited (BOM:500245)
India · Delayed Price · Currency is INR 445.55
-4.90 (-1.09%)
At close: Feb 12, 2026
BOM:500245 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 68,084 | 65,642 | 61,463 | 64,175 | 37,483 | 20,381 | |
Revenue Growth (YoY) | 7.00% | 6.80% | -4.23% | 71.21% | 83.91% | 10.19% |
Cost of Revenue | 39,456 | 37,879 | 34,244 | 37,415 | 23,064 | 10,713 |
Gross Profit | 28,627 | 27,764 | 27,219 | 26,760 | 14,419 | 9,668 |
Selling, General & Admin | 3,713 | 3,660 | 3,441 | 3,308 | 1,444 | 1,094 |
Other Operating Expenses | 16,641 | 16,453 | 15,123 | 14,914 | 6,344 | 3,930 |
Operating Expenses | 22,998 | 22,671 | 20,958 | 19,912 | 8,708 | 5,784 |
Operating Income | 5,630 | 5,093 | 6,261 | 6,848 | 5,711 | 3,884 |
Interest Expense | -1,276 | -1,412 | -1,189 | -892.5 | -260.9 | -248 |
Interest & Investment Income | 38.9 | 38.9 | 34.4 | 53.7 | 21.9 | 7.9 |
Currency Exchange Gain (Loss) | -30.4 | -30.4 | -5.4 | -194.6 | -78.9 | -28.3 |
Other Non Operating Income (Expenses) | 347.3 | 449.1 | 68.6 | 274.1 | 15.2 | 14.8 |
EBT Excluding Unusual Items | 4,710 | 4,138 | 5,170 | 6,089 | 5,408 | 3,630 |
Merger & Restructuring Charges | - | - | - | - | -82 | - |
Gain (Loss) on Sale of Investments | - | - | - | 11.2 | - | - |
Gain (Loss) on Sale of Assets | -56.1 | -56.1 | 11.1 | 63.7 | 47.1 | 2 |
Asset Writedown | - | - | -427.3 | - | -41.2 | - |
Other Unusual Items | -151.5 | - | -225.1 | - | - | - |
Pretax Income | 4,505 | 4,085 | 4,529 | 6,170 | 5,332 | 3,632 |
Income Tax Expense | 1,235 | 1,145 | 1,552 | 1,797 | 2,335 | 610.8 |
Earnings From Continuing Operations | 3,271 | 2,940 | 2,977 | 4,373 | 2,997 | 3,021 |
Minority Interest in Earnings | -0.1 | -0.1 | 1.3 | 0.1 | 473.9 | - |
Net Income | 3,271 | 2,940 | 2,978 | 4,373 | 3,471 | 3,021 |
Net Income to Common | 3,271 | 2,940 | 2,978 | 4,373 | 3,471 | 3,021 |
Net Income Growth | 48.96% | -1.26% | -31.91% | 26.00% | 14.89% | 168.85% |
Shares Outstanding (Basic) | 165 | 164 | 164 | 164 | 139 | 138 |
Shares Outstanding (Diluted) | 165 | 165 | 165 | 164 | 139 | 138 |
Shares Change (YoY) | -0.21% | 0.13% | 0.46% | 18.41% | 0.35% | 0.38% |
EPS (Basic) | 19.86 | 17.87 | 18.15 | 26.71 | 25.06 | 21.89 |
EPS (Diluted) | 19.79 | 17.77 | 18.02 | 26.59 | 24.99 | 21.82 |
EPS Growth | 49.28% | -1.39% | -32.23% | 6.40% | 14.53% | 167.73% |
Free Cash Flow | - | 1,700 | 297.3 | 3,165 | -858 | 711 |
Free Cash Flow Per Share | - | 10.27 | 1.80 | 19.24 | -6.18 | 5.14 |
Dividend Per Share | 5.500 | 5.500 | 5.500 | 5.500 | 5.500 | 5.000 |
Dividend Growth | - | - | - | - | 10.00% | 150.00% |
Gross Margin | 42.05% | 42.30% | 44.29% | 41.70% | 38.47% | 47.44% |
Operating Margin | 8.27% | 7.76% | 10.19% | 10.67% | 15.24% | 19.05% |
Profit Margin | 4.80% | 4.48% | 4.84% | 6.82% | 9.26% | 14.82% |
Free Cash Flow Margin | - | 2.59% | 0.48% | 4.93% | -2.29% | 3.49% |
EBITDA | 8,292 | 7,626 | 8,624 | 8,544 | 6,623 | 4,634 |
EBITDA Margin | 12.18% | 11.62% | 14.03% | 13.31% | 17.67% | 22.73% |
D&A For EBITDA | 2,662 | 2,534 | 2,363 | 1,696 | 912.3 | 750 |
EBIT | 5,630 | 5,093 | 6,261 | 6,848 | 5,711 | 3,884 |
EBIT Margin | 8.27% | 7.76% | 10.19% | 10.67% | 15.24% | 19.05% |
Effective Tax Rate | 27.40% | 28.02% | 34.28% | 29.12% | 43.79% | 16.82% |
Revenue as Reported | 68,508 | 66,168 | 61,597 | 64,668 | 37,602 | 20,409 |
Advertising Expenses | - | 4.8 | 1.2 | 1.1 | 3.8 | 1.6 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.