Maharashtra Scooters Ltd. (BOM:500266)

Maharashtra Scooters Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	29.9	109.6	174.4	171.9	151.54
Other Revenue	1,822	2,126	2,003	1,772	152.82
Revenue	1,852	2,235	2,177	1,944	304.36
Revenue Growth (YoY)	-17.15%	2.69%	11.98%	538.73%	-85.75%
Cost of Revenue	43.3	60.5	101.3	80.2	85
Gross Profit	1,809	2,175	2,076	1,864	219.36
Selling, General & Admin	29.7	79.2	77.8	84.09	79.95
Other Operating Expenses	42.6	53.4	46.8	37.81	30.37
Operating Expenses	91.9	153.3	144.8	141.56	129.65
Operating Income	1,717	2,022	1,931	1,722	89.71
EBT Excluding Unusual Items	1,717	2,022	1,931	1,722	89.71
Gain (Loss) on Sale of Assets	576.8	-	-	0.11	0.75
Asset Writedown	-	-	-	-0.01	-0.01
Other Unusual Items	-140.8	-	-	-	-
Pretax Income	2,153	2,022	1,931	1,722	90.45
Income Tax Expense	9.3	28.5	-22.1	295.24	2.33
Net Income	2,144	1,993	1,953	1,427	88.12
Net Income to Common	2,144	1,993	1,953	1,427	88.12
Net Income Growth	7.55%	2.06%	36.84%	1519.50%	-95.10%
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
EPS (Basic)	187.56	174.40	170.88	124.87	7.71
EPS (Diluted)	187.56	174.40	170.88	124.87	7.71
EPS Growth	7.55%	2.06%	36.84%	1519.50%	-95.10%
Free Cash Flow	1,588	2,059	2,072	1,186	-66.4
Free Cash Flow Per Share	138.91	180.14	181.29	103.80	-5.81
Dividend Per Share	140.000	170.000	160.000	80.000	50.000
Dividend Growth	-17.65%	6.25%	100.00%	60.00%	-
Gross Margin	97.66%	97.29%	95.35%	95.88%	72.07%
Operating Margin	92.70%	90.44%	88.70%	88.59%	29.47%
Profit Margin	115.74%	89.16%	89.71%	73.41%	28.95%
Free Cash Flow Margin	85.72%	92.09%	95.18%	61.02%	-21.82%
EBITDA	1,736	2,042	1,951	1,742	109.04
EBITDA Margin	93.76%	91.36%	89.62%	89.60%	35.83%
D&A For EBITDA	19.6	20.7	20.2	19.66	19.33
EBIT	1,717	2,022	1,931	1,722	89.71
EBIT Margin	92.70%	90.44%	88.70%	88.59%	29.47%
Effective Tax Rate	0.43%	1.41%	-	17.14%	2.57%
Revenue as Reported	1,852	2,235	2,178	1,945	307.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.