Maharashtra Scooters Ltd. (BOM:500266)

Maharashtra Scooters Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	8	29.9	109.6	174.4	171.9	151.54
Other Revenue	2,051	1,822	2,126	2,003	1,772	152.82
Revenue	2,059	1,852	2,235	2,177	1,944	304.36
Revenue Growth (YoY)	-9.23%	-17.15%	2.69%	11.98%	538.73%	-85.75%
Cost of Revenue	21.5	43.3	60.5	101.3	80.2	85
Gross Profit	2,038	1,809	2,175	2,076	1,864	219.36
Selling, General & Admin	7.6	29.7	79.2	77.8	84.09	79.95
Other Operating Expenses	39.9	42.6	53.4	46.8	37.81	30.37
Operating Expenses	62	91.9	153.3	144.8	141.56	129.65
Operating Income	1,976	1,717	2,022	1,931	1,722	89.71
EBT Excluding Unusual Items	1,976	1,717	2,022	1,931	1,722	89.71
Gain (Loss) on Sale of Assets	576.8	576.8	-	-	0.11	0.75
Asset Writedown	-	-	-	-	-0.01	-0.01
Other Unusual Items	-	-140.8	-	-	-	-
Pretax Income	2,552	2,153	2,022	1,931	1,722	90.45
Income Tax Expense	137.8	9.3	28.5	-22.1	295.24	2.33
Net Income	2,415	2,144	1,993	1,953	1,427	88.12
Net Income to Common	2,415	2,144	1,993	1,953	1,427	88.12
Net Income Growth	16.59%	7.55%	2.06%	36.84%	1519.50%	-95.10%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
EPS (Basic)	211.40	187.56	174.40	170.88	124.87	7.71
EPS (Diluted)	211.40	187.56	174.40	170.88	124.87	7.71
EPS Growth	15.32%	7.55%	2.06%	36.84%	1519.50%	-95.10%
Free Cash Flow	-	1,588	2,059	2,072	1,186	-66.4
Free Cash Flow Per Share	-	138.91	180.14	181.29	103.80	-5.81
Dividend Per Share	30.000	140.000	170.000	160.000	80.000	50.000
Dividend Growth	-82.35%	-17.65%	6.25%	100.00%	60.00%	-
Gross Margin	98.96%	97.66%	97.29%	95.35%	95.88%	72.07%
Operating Margin	95.95%	92.70%	90.44%	88.70%	88.59%	29.47%
Profit Margin	117.27%	115.74%	89.16%	89.71%	73.41%	28.95%
Free Cash Flow Margin	-	85.72%	92.09%	95.18%	61.02%	-21.82%
EBITDA	1,995	1,736	2,042	1,951	1,742	109.04
EBITDA Margin	96.88%	93.76%	91.36%	89.62%	89.60%	35.83%
D&A For EBITDA	19.33	19.6	20.7	20.2	19.66	19.33
EBIT	1,976	1,717	2,022	1,931	1,722	89.71
EBIT Margin	95.95%	92.70%	90.44%	88.70%	88.59%	29.47%
Effective Tax Rate	5.40%	0.43%	1.41%	-	17.14%	2.57%
Revenue as Reported	2,059	1,852	2,235	2,178	1,945	307.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.