Maharashtra Scooters Ltd. (BOM: 500266)
India
· Delayed Price · Currency is INR 9,321.15
-0.35 (-0.00%)
At close: Jan 31, 2025
Maharashtra Scooters Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 45.9 | 109.6 | 174.4 | 171.9 | 151.54 | 152.31 | Upgrade
|
| Other Revenue | 1,790 | 2,126 | 2,003 | 1,772 | 152.82 | 1,983 | Upgrade
|
| Revenue | 1,836 | 2,235 | 2,177 | 1,944 | 304.36 | 2,135 | Upgrade
|
| Revenue Growth (YoY) | -19.32% | 2.69% | 11.98% | 538.73% | -85.75% | 124.82% | Upgrade
|
| Cost of Revenue | 41.4 | 60.5 | 101.3 | 80.2 | 85 | 81.44 | Upgrade
|
| Gross Profit | 1,795 | 2,175 | 2,076 | 1,864 | 219.36 | 2,054 | Upgrade
|
| Selling, General & Admin | 51.4 | 79.2 | 77.8 | 84.09 | 79.95 | 86.45 | Upgrade
|
| Other Operating Expenses | 48.7 | 53.4 | 46.8 | 37.81 | 30.37 | 31 | Upgrade
|
| Operating Expenses | 120.1 | 153.3 | 144.8 | 141.56 | 129.65 | 135.6 | Upgrade
|
| Operating Income | 1,675 | 2,022 | 1,931 | 1,722 | 89.71 | 1,918 | Upgrade
|
| EBT Excluding Unusual Items | 1,675 | 2,022 | 1,931 | 1,722 | 89.71 | 1,918 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.11 | 0.75 | -0.13 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -0.01 | -0.01 | Upgrade
|
| Pretax Income | 1,534 | 2,022 | 1,931 | 1,722 | 90.45 | 1,918 | Upgrade
|
| Income Tax Expense | -94.2 | 28.5 | -22.1 | 295.24 | 2.33 | 118.57 | Upgrade
|
| Net Income | 1,628 | 1,993 | 1,953 | 1,427 | 88.12 | 1,799 | Upgrade
|
| Net Income to Common | 1,628 | 1,993 | 1,953 | 1,427 | 88.12 | 1,799 | Upgrade
|
| Net Income Growth | -18.60% | 2.06% | 36.84% | 1519.50% | -95.10% | 147.17% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 142.49 | 174.40 | 170.88 | 124.87 | 7.71 | 157.45 | Upgrade
|
| EPS (Diluted) | 142.49 | 174.40 | 170.88 | 124.87 | 7.71 | 157.45 | Upgrade
|
| EPS Growth | -18.59% | 2.06% | 36.84% | 1519.50% | -95.10% | 147.17% | Upgrade
|
| Free Cash Flow | - | 2,059 | 2,072 | 1,186 | -66.4 | -95.23 | Upgrade
|
| Free Cash Flow Per Share | - | 180.14 | 181.29 | 103.80 | -5.81 | -8.33 | Upgrade
|
| Dividend Per Share | 170.000 | 170.000 | 160.000 | 80.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | 0% | 6.25% | 100.00% | 60.00% | 0% | 51.52% | Upgrade
|
| Gross Margin | 97.75% | 97.29% | 95.35% | 95.87% | 72.07% | 96.19% | Upgrade
|
| Operating Margin | 91.21% | 90.44% | 88.69% | 88.59% | 29.47% | 89.83% | Upgrade
|
| Profit Margin | 88.67% | 89.16% | 89.71% | 73.41% | 28.95% | 84.28% | Upgrade
|
| Free Cash Flow Margin | - | 92.10% | 95.18% | 61.02% | -21.82% | -4.46% | Upgrade
|
| EBITDA | 1,696 | 2,042 | 1,951 | 1,742 | 109.04 | 1,936 | Upgrade
|
| EBITDA Margin | 92.35% | 91.36% | 89.62% | 89.60% | 35.83% | 90.68% | Upgrade
|
| D&A For EBITDA | 21.08 | 20.7 | 20.2 | 19.66 | 19.33 | 18.15 | Upgrade
|
| EBIT | 1,675 | 2,022 | 1,931 | 1,722 | 89.71 | 1,918 | Upgrade
|
| EBIT Margin | 91.21% | 90.44% | 88.69% | 88.59% | 29.47% | 89.83% | Upgrade
|
| Effective Tax Rate | - | 1.41% | - | 17.14% | 2.57% | 6.18% | Upgrade
|
| Revenue as Reported | 1,836 | 2,235 | 2,178 | 1,945 | 307.15 | 2,138 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.