MIRC Electronics Limited (BOM:500279)
India · Delayed Price · Currency is INR 32.13
-1.54 (-4.57%)
At close: Feb 12, 2026
MIRC Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 7,169 | 7,467 | 9,680 | 11,102 | 11,922 | 7,658 |
Revenue Growth (YoY) | -14.94% | -22.86% | -12.81% | -6.87% | 55.67% | 26.73% |
Cost of Revenue | 6,233 | 6,027 | 8,884 | 9,649 | 10,471 | 6,437 |
Gross Profit | 935.78 | 1,440 | 795.9 | 1,453 | 1,451 | 1,221 |
Selling, General & Admin | 681.14 | 720.84 | 689.18 | 737.75 | 713.68 | 564.72 |
Other Operating Expenses | 520.34 | 562.04 | 553.7 | 644.8 | 569.4 | 518.81 |
Operating Expenses | 1,264 | 1,348 | 1,322 | 1,472 | 1,360 | 1,150 |
Operating Income | -328.13 | 91.77 | -526.21 | -19.08 | 90.8 | 71.49 |
Interest Expense | -122.62 | -110.12 | -119.03 | -82.88 | -108.66 | -118.46 |
Interest & Investment Income | 43.97 | 43.97 | 12.1 | 13.58 | 15.8 | 20.84 |
Currency Exchange Gain (Loss) | -12.74 | -12.74 | -4.11 | -18.8 | -32.84 | -3.45 |
Other Non Operating Income (Expenses) | -45.51 | -35.91 | -31.48 | -26.08 | -32.18 | -30.97 |
EBT Excluding Unusual Items | -465.02 | -23.02 | -668.74 | -133.26 | -67.09 | -60.54 |
Gain (Loss) on Sale of Assets | - | - | 31.29 | 8.58 | 37.53 | 0.37 |
Asset Writedown | - | - | - | - | -187.43 | -12.52 |
Other Unusual Items | 203 | - | 15.37 | - | 16.27 | 91.56 |
Pretax Income | -262.02 | -23.02 | -622.08 | -124.68 | -200.71 | 18.87 |
Earnings From Continuing Operations | -262.02 | -23.02 | -622.08 | -124.68 | -200.71 | 18.87 |
Net Income | -262.02 | -23.02 | -622.08 | -124.68 | -200.71 | 18.87 |
Net Income to Common | -262.02 | -23.02 | -622.08 | -124.68 | -200.71 | 18.87 |
Shares Outstanding (Basic) | 278 | 231 | 231 | 231 | 231 | 231 |
Shares Outstanding (Diluted) | 278 | 231 | 231 | 231 | 231 | 231 |
Shares Change (YoY) | 19.97% | - | - | - | - | - |
EPS (Basic) | -0.94 | -0.10 | -2.69 | -0.54 | -0.87 | 0.08 |
EPS (Diluted) | -0.94 | -0.10 | -2.69 | -0.54 | -0.87 | 0.08 |
Free Cash Flow | - | 299.97 | -69.64 | -92.39 | 157.07 | 95.01 |
Free Cash Flow Per Share | - | 1.30 | -0.30 | -0.40 | 0.68 | 0.41 |
Gross Margin | 13.05% | 19.28% | 8.22% | 13.09% | 12.17% | 15.95% |
Operating Margin | -4.58% | 1.23% | -5.44% | -0.17% | 0.76% | 0.93% |
Profit Margin | -3.65% | -0.31% | -6.43% | -1.12% | -1.68% | 0.25% |
Free Cash Flow Margin | - | 4.02% | -0.72% | -0.83% | 1.32% | 1.24% |
EBITDA | -282.26 | 144.11 | -465.26 | 52.18 | 161.1 | 137.94 |
EBITDA Margin | -3.94% | 1.93% | -4.81% | 0.47% | 1.35% | 1.80% |
D&A For EBITDA | 45.87 | 52.34 | 60.95 | 71.26 | 70.3 | 66.45 |
EBIT | -328.13 | 91.77 | -526.21 | -19.08 | 90.8 | 71.49 |
EBIT Margin | -4.58% | 1.23% | -5.44% | -0.17% | 0.76% | 0.93% |
Revenue as Reported | 7,267 | 7,574 | 9,745 | 11,127 | 11,975 | 7,680 |
Advertising Expenses | - | 95.75 | 53.16 | 60.83 | 77.91 | 14.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.