MIRC Electronics Limited (BOM:500279)
India · Delayed Price · Currency is INR 32.13
-1.54 (-4.57%)
At close: Feb 12, 2026
MIRC Electronics Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | -23.02 | -622.08 | -124.68 | -200.71 | 18.87 |
Depreciation & Amortization | 65.17 | 79.27 | 89.85 | 77.19 | 66.45 |
Other Amortization | 0.51 | 0.51 | 0.51 | 0.49 | 0.49 |
Loss (Gain) From Sale of Assets | 2.08 | -31.29 | -8.58 | -16.27 | -122.68 |
Asset Writedown & Restructuring Costs | - | - | - | 187.43 | 12.52 |
Loss (Gain) From Sale of Investments | - | - | - | - | 33.47 |
Provision & Write-off of Bad Debts | 14.74 | 12.3 | 28.71 | 19.77 | 20.82 |
Other Operating Activities | 168.1 | 213.56 | 64.47 | 117.16 | 128.25 |
Change in Accounts Receivable | 84.78 | -736.51 | 97.78 | 95.31 | -394.45 |
Change in Inventory | 545.13 | 241.33 | 1,542 | -885.84 | -266.4 |
Change in Accounts Payable | -354.91 | 847.78 | -1,684 | 598.68 | 760.76 |
Change in Other Net Operating Assets | -193.04 | -50.3 | -93.46 | 251.62 | -105.05 |
Operating Cash Flow | 309.53 | -45.45 | -87.63 | 244.83 | 153.03 |
Operating Cash Flow Growth | - | - | - | 59.98% | - |
Capital Expenditures | -9.55 | -24.19 | -4.76 | -87.76 | -58.03 |
Sale of Property, Plant & Equipment | 9.4 | 32.7 | 11.02 | 17.79 | 207.11 |
Investment in Securities | -88.46 | -41.5 | 53.41 | 94.64 | -161.86 |
Other Investing Activities | 11.18 | 10.89 | 15.39 | 8.57 | 4 |
Investing Cash Flow | -77.43 | -22.1 | 75.05 | 33.24 | -8.77 |
Short-Term Debt Issued | - | 237.78 | - | - | 78.72 |
Long-Term Debt Issued | 128.3 | 81.6 | 233.6 | 170.2 | 35 |
Total Debt Issued | 128.3 | 319.38 | 233.6 | 170.2 | 113.72 |
Short-Term Debt Repaid | -73.76 | - | -26.76 | -269.54 | - |
Long-Term Debt Repaid | -147.8 | -93.55 | -104.2 | -79.12 | -49.88 |
Total Debt Repaid | -221.56 | -93.55 | -130.96 | -348.66 | -49.88 |
Net Debt Issued (Repaid) | -93.26 | 225.83 | 102.64 | -178.46 | 63.84 |
Other Financing Activities | -146.52 | -145.82 | -107.82 | -124.5 | -135.74 |
Financing Cash Flow | -239.78 | 80.01 | -5.18 | -302.95 | -71.9 |
Miscellaneous Cash Flow Adjustments | -0.05 | - | - | - | - |
Net Cash Flow | -7.74 | 12.46 | -17.77 | -24.88 | 72.36 |
Free Cash Flow | 299.97 | -69.64 | -92.39 | 157.07 | 95.01 |
Free Cash Flow Growth | - | - | - | 65.32% | - |
Free Cash Flow Margin | 4.02% | -0.72% | -0.83% | 1.32% | 1.24% |
Free Cash Flow Per Share | 1.30 | -0.30 | -0.40 | 0.68 | 0.41 |
Cash Interest Paid | 146.52 | 145.82 | 107.82 | 124.5 | 135.74 |
Cash Income Tax Paid | -25.99 | 9.44 | 2.89 | 10.49 | 6.16 |
Levered Free Cash Flow | -144.85 | -13.79 | 91.32 | 450.54 | -331.56 |
Unlevered Free Cash Flow | -76.03 | 60.61 | 143.12 | 518.46 | -257.53 |
Change in Working Capital | 81.95 | 302.29 | -137.91 | 59.77 | -5.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.