Jaykay Enterprises Limited (BOM:500306)
India · Delayed Price · Currency is INR 165.00
+1.60 (0.98%)
At close: Feb 11, 2026
Jaykay Enterprises Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,512 | 806.4 | 526.62 | 469.55 | 107.02 | 3.08 |
Other Revenue | 370.09 | 182.98 | 93.77 | 107.09 | 25.98 | 25.89 |
| 1,882 | 989.37 | 620.39 | 576.64 | 133 | 28.97 | |
Revenue Growth (YoY) | 89.16% | 59.48% | 7.59% | 333.58% | 359.10% | -15.68% |
Cost of Revenue | 214.22 | 503.72 | 333.68 | 360.93 | 74.1 | - |
Gross Profit | 1,668 | 485.65 | 286.71 | 215.72 | 58.9 | 28.97 |
Selling, General & Admin | 752.36 | 76.88 | 48.11 | 28.61 | 15.31 | 18.45 |
Other Operating Expenses | 400.27 | 230.43 | 105.91 | 47.69 | 17.06 | 33.58 |
Operating Expenses | 1,258 | 354.02 | 181.1 | 92.14 | 34.18 | 53.08 |
Operating Income | 409.58 | 131.63 | 105.61 | 123.58 | 24.71 | -24.11 |
Interest Expense | -51.76 | -53.3 | -43.69 | -10.57 | -1.87 | -0.31 |
Earnings From Equity Investments | 1.68 | 0.08 | -4.82 | -2.46 | 164.59 | 97.63 |
Other Non Operating Income (Expenses) | -7.55 | -7.55 | -0.51 | - | - | 20.67 |
EBT Excluding Unusual Items | 351.94 | 70.86 | 56.59 | 110.55 | 187.44 | 93.89 |
Gain (Loss) on Sale of Assets | - | - | 45.97 | - | - | 166.32 |
Other Unusual Items | - | - | - | - | -5.18 | - |
Pretax Income | 351.94 | 70.86 | 102.57 | 110.55 | 182.26 | 260.2 |
Income Tax Expense | 46.55 | -0.88 | 6.58 | 27.88 | 6.45 | - |
Earnings From Continuing Operations | 305.4 | 71.74 | 95.99 | 82.67 | 175.81 | 260.2 |
Minority Interest in Earnings | 1.34 | -1.58 | -10.04 | -11.83 | -5.78 | - |
Net Income | 306.74 | 70.16 | 85.95 | 70.84 | 170.03 | 260.2 |
Preferred Dividends & Other Adjustments | - | - | 0 | - | - | - |
Net Income to Common | 306.74 | 70.16 | 85.95 | 70.84 | 170.03 | 260.2 |
Net Income Growth | 187.27% | -18.37% | 21.33% | -58.34% | -34.66% | - |
Shares Outstanding (Basic) | 119 | 90 | 57 | 49 | 46 | 38 |
Shares Outstanding (Diluted) | 119 | 90 | 57 | 54 | 51 | 47 |
Shares Change (YoY) | 98.50% | 58.36% | 5.46% | 6.19% | 8.65% | 26.26% |
EPS (Basic) | 2.58 | 0.78 | 1.51 | 1.43 | 3.70 | 6.87 |
EPS (Diluted) | 2.58 | 0.78 | 1.51 | 1.31 | 3.34 | 5.55 |
EPS Growth | 44.72% | -48.45% | 15.00% | -60.78% | -39.82% | - |
Free Cash Flow | -1,020 | -493.38 | -506.52 | -351.56 | -135.93 | -37.75 |
Free Cash Flow Per Share | -8.57 | -5.46 | -8.88 | -6.50 | -2.67 | -0.81 |
Gross Margin | 88.62% | 49.09% | 46.21% | 37.41% | 44.28% | 100.00% |
Operating Margin | 21.76% | 13.30% | 17.02% | 21.43% | 18.58% | -83.22% |
Profit Margin | 16.30% | 7.09% | 13.85% | 12.29% | 127.84% | 898.20% |
Free Cash Flow Margin | -54.19% | -49.87% | -81.64% | -60.97% | -102.20% | -130.32% |
EBITDA | 505.46 | 168.51 | 129.4 | 139.42 | 26.52 | -23.06 |
EBITDA Margin | 26.86% | 17.03% | 20.86% | 24.18% | 19.94% | -79.62% |
D&A For EBITDA | 95.89 | 36.88 | 23.79 | 15.84 | 1.81 | 1.04 |
EBIT | 409.58 | 131.63 | 105.61 | 123.58 | 24.71 | -24.11 |
EBIT Margin | 21.76% | 13.30% | 17.02% | 21.43% | 18.58% | -83.22% |
Effective Tax Rate | 13.23% | - | 6.41% | 25.22% | 3.54% | - |
Revenue as Reported | 1,882 | 989.37 | 666.37 | 586.58 | 148.29 | 215.97 |
Advertising Expenses | - | 0.91 | 0.7 | 0.77 | 0.41 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.