Jaykay Enterprises Limited (BOM:500306)
149.00
+1.80 (1.22%)
At close: Sep 1, 2025
Jaykay Enterprises Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | - | 85.95 | 70.84 | 170.03 | 260.2 | Upgrade |
Depreciation & Amortization | - | 27.09 | 15.84 | 1.81 | 1.04 | Upgrade |
Loss (Gain) From Sale of Assets | - | -45.04 | - | - | -166.31 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | 0.07 | - | 0.01 | Upgrade |
Loss (Gain) From Sale of Investments | - | -61.22 | -80.8 | - | - | Upgrade |
Loss (Gain) on Equity Investments | - | 4.82 | 2.46 | - | - | Upgrade |
Other Operating Activities | - | 1.47 | 10.47 | -74.77 | -65.56 | Upgrade |
Change in Accounts Receivable | - | -134.55 | -465.21 | -129.76 | -3.79 | Upgrade |
Change in Inventory | - | -179.85 | -9.44 | - | - | Upgrade |
Change in Accounts Payable | - | 71.45 | 213.93 | 23.19 | -14.68 | Upgrade |
Change in Other Net Operating Assets | - | -97.94 | -3.76 | - | - | Upgrade |
Operating Cash Flow | - | -327.83 | -245.6 | -15.28 | 10.91 | Upgrade |
Operating Cash Flow Growth | - | - | - | - | -78.98% | Upgrade |
Capital Expenditures | - | -188.73 | -105.96 | -120.65 | -48.66 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | 166.51 | Upgrade |
Cash Acquisitions | - | -532.66 | -38.27 | 27.13 | - | Upgrade |
Divestitures | - | 122.25 | 4.72 | - | - | Upgrade |
Sale (Purchase) of Real Estate | - | 50 | - | - | - | Upgrade |
Investment in Securities | - | 308.59 | 85.06 | -215.3 | -9.48 | Upgrade |
Other Investing Activities | - | 4.6 | 26.14 | 25.64 | 22.93 | Upgrade |
Investing Cash Flow | - | -259.25 | -27.55 | -223.18 | 131.3 | Upgrade |
Short-Term Debt Issued | - | 22.35 | 140.27 | 58.74 | - | Upgrade |
Long-Term Debt Issued | - | 346.63 | 55.99 | - | - | Upgrade |
Total Debt Issued | - | 368.98 | 196.26 | 58.74 | - | Upgrade |
Long-Term Debt Repaid | - | - | -0.92 | - | - | Upgrade |
Net Debt Issued (Repaid) | - | 368.98 | 195.34 | 58.74 | - | Upgrade |
Issuance of Common Stock | - | 389.31 | 48.76 | 40.88 | 86.25 | Upgrade |
Other Financing Activities | - | -141.53 | 74.43 | -12.09 | -0.02 | Upgrade |
Financing Cash Flow | - | 616.76 | 318.53 | 87.53 | 86.22 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - | Upgrade |
Net Cash Flow | - | 29.67 | 45.38 | -150.93 | 228.43 | Upgrade |
Free Cash Flow | - | -516.56 | -351.56 | -135.93 | -37.75 | Upgrade |
Free Cash Flow Margin | - | -84.40% | -60.97% | -102.20% | -130.32% | Upgrade |
Free Cash Flow Per Share | - | -9.05 | -6.50 | -2.67 | -0.81 | Upgrade |
Cash Interest Paid | - | 44.2 | 10.57 | 1.87 | 0.02 | Upgrade |
Cash Income Tax Paid | - | 18.69 | 13.67 | -4.63 | -4.32 | Upgrade |
Levered Free Cash Flow | - | -418.31 | -318.21 | -103.6 | -80.5 | Upgrade |
Unlevered Free Cash Flow | - | -391 | -311.61 | -102.43 | -80.31 | Upgrade |
Change in Working Capital | - | -340.89 | -264.48 | -106.57 | -18.47 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.