Indian Sucrose Limited (BOM:500319)
108.45
+0.05 (0.05%)
At close: Jul 15, 2025
Indian Sucrose Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 5,457 | 5,286 | 4,518 | 4,428 | 4,306 | Upgrade |
5,457 | 5,286 | 4,518 | 4,428 | 4,306 | Upgrade | |
Revenue Growth (YoY) | 3.23% | 17.01% | 2.03% | 2.83% | -19.07% | Upgrade |
Cost of Revenue | 3,891 | 3,914 | 3,227 | 3,141 | 3,357 | Upgrade |
Gross Profit | 1,566 | 1,372 | 1,291 | 1,287 | 948.56 | Upgrade |
Selling, General & Admin | 160.4 | 164.75 | 153.65 | 126.69 | 118.4 | Upgrade |
Other Operating Expenses | 673.5 | 504.4 | 485.95 | 567.38 | 301.08 | Upgrade |
Operating Expenses | 939.4 | 782.53 | 723.91 | 763.56 | 495.25 | Upgrade |
Operating Income | 626.8 | 589.8 | 566.78 | 523.21 | 453.31 | Upgrade |
Interest Expense | -249.3 | -264.49 | -239.45 | -168.35 | -178.43 | Upgrade |
Interest & Investment Income | - | 124.17 | 104.52 | 70.39 | 33.57 | Upgrade |
Other Non Operating Income (Expenses) | 148.7 | -4.43 | -9.52 | -21.76 | -2.76 | Upgrade |
EBT Excluding Unusual Items | 526.2 | 445.05 | 422.35 | 403.48 | 305.68 | Upgrade |
Gain (Loss) on Sale of Assets | - | -2.18 | -0.23 | - | - | Upgrade |
Pretax Income | 526.2 | 442.87 | 422.12 | 403.48 | 305.68 | Upgrade |
Income Tax Expense | 142.4 | 115.43 | 122.02 | 30.74 | 81.97 | Upgrade |
Net Income | 383.8 | 327.44 | 300.1 | 372.74 | 223.72 | Upgrade |
Net Income to Common | 383.8 | 327.44 | 300.1 | 372.74 | 223.72 | Upgrade |
Net Income Growth | 17.21% | 9.11% | -19.49% | 66.61% | 82.16% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 15 | Upgrade |
Shares Change (YoY) | -0.01% | 0.03% | 10.98% | 1.24% | - | Upgrade |
EPS (Basic) | 22.09 | 18.84 | 17.27 | 24.07 | 14.47 | Upgrade |
EPS (Diluted) | 22.09 | 18.84 | 17.27 | 23.81 | 14.47 | Upgrade |
EPS Growth | 17.25% | 9.09% | -27.47% | 64.56% | 82.23% | Upgrade |
Free Cash Flow | 595.2 | 444.53 | 252.46 | 497.56 | -980.31 | Upgrade |
Free Cash Flow Per Share | 34.26 | 25.58 | 14.53 | 31.78 | -63.40 | Upgrade |
Gross Margin | 28.70% | 25.96% | 28.57% | 29.06% | 22.03% | Upgrade |
Operating Margin | 11.49% | 11.16% | 12.55% | 11.82% | 10.53% | Upgrade |
Profit Margin | 7.03% | 6.19% | 6.64% | 8.42% | 5.20% | Upgrade |
Free Cash Flow Margin | 10.91% | 8.41% | 5.59% | 11.24% | -22.77% | Upgrade |
EBITDA | 732.3 | 701.41 | 651.09 | 591.95 | 529.09 | Upgrade |
EBITDA Margin | 13.42% | 13.27% | 14.41% | 13.37% | 12.29% | Upgrade |
D&A For EBITDA | 105.5 | 111.6 | 84.31 | 68.74 | 75.78 | Upgrade |
EBIT | 626.8 | 589.8 | 566.78 | 523.21 | 453.31 | Upgrade |
EBIT Margin | 11.49% | 11.16% | 12.55% | 11.82% | 10.53% | Upgrade |
Effective Tax Rate | 27.06% | 26.06% | 28.91% | 7.62% | 26.81% | Upgrade |
Revenue as Reported | 5,605 | 5,422 | 4,625 | 4,501 | 4,342 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.