Panyam Cements and Mineral Industries Limited (BOM:500322)
127.50
+2.40 (1.92%)
At close: Jan 19, 2026
BOM:500322 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 520.71 | 835.22 | 1,201 | 388.58 | - | - | Upgrade | |
Revenue Growth (YoY) | -62.02% | -30.47% | 209.12% | - | - | - | Upgrade |
Cost of Revenue | 552.28 | 821.17 | 1,015 | 420.45 | 0.69 | 1.12 | Upgrade |
Gross Profit | -31.57 | 14.05 | 186.14 | -31.87 | -0.69 | -1.12 | Upgrade |
Selling, General & Admin | 94.36 | 97.67 | 92.8 | 40.22 | 12.01 | 33.81 | Upgrade |
Other Operating Expenses | 259.11 | 349.47 | 410.43 | 188.87 | 661.45 | 28.29 | Upgrade |
Operating Expenses | 546.98 | 628.34 | 666.24 | 273.45 | 717.22 | 113.54 | Upgrade |
Operating Income | -578.55 | -614.29 | -480.1 | -305.32 | -717.91 | -114.67 | Upgrade |
Interest Expense | -428.76 | -362.95 | -208.41 | -0.37 | - | -113.49 | Upgrade |
Interest & Investment Income | 8.09 | 8.09 | 6.38 | 1.27 | - | 18.25 | Upgrade |
Other Non Operating Income (Expenses) | 98.92 | 77.22 | 131.97 | 0.3 | 0 | 0.07 | Upgrade |
EBT Excluding Unusual Items | -900.29 | -891.93 | -550.16 | -304.13 | -717.91 | -209.85 | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | - | - | - | Upgrade |
Asset Writedown | - | - | - | -165.8 | -525.19 | - | Upgrade |
Other Unusual Items | - | - | - | -128.6 | 3,239 | - | Upgrade |
Pretax Income | -900.25 | -891.89 | -550.16 | -598.54 | 1,996 | -209.85 | Upgrade |
Income Tax Expense | - | - | - | - | -31.56 | - | Upgrade |
Net Income | -900.25 | -891.89 | -550.16 | -598.54 | 2,027 | -209.85 | Upgrade |
Net Income to Common | -900.25 | -891.89 | -550.16 | -598.54 | 2,027 | -209.85 | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 2 | 0 | 17 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 2 | 8 | 17 | Upgrade |
Shares Change (YoY) | 0.02% | - | 404.14% | -80.16% | -52.43% | - | Upgrade |
EPS (Basic) | -112.23 | -111.19 | -68.59 | -376.18 | 5055.15 | -12.45 | Upgrade |
EPS (Diluted) | -112.23 | -111.19 | -68.59 | -376.18 | 252.76 | -12.45 | Upgrade |
Free Cash Flow | - | -133.54 | -1,101 | -966.45 | 350.88 | 60.86 | Upgrade |
Free Cash Flow Per Share | - | -16.65 | -137.20 | -607.41 | 43.74 | 3.61 | Upgrade |
Gross Margin | -6.06% | 1.68% | 15.50% | -8.20% | - | - | Upgrade |
Operating Margin | -111.11% | -73.55% | -39.97% | -78.57% | - | - | Upgrade |
Profit Margin | -172.89% | -106.78% | -45.80% | -154.03% | - | - | Upgrade |
Free Cash Flow Margin | - | -15.99% | -91.62% | -248.72% | - | - | Upgrade |
EBITDA | -396.1 | -436.48 | -320.85 | -262.75 | -674.15 | -63.22 | Upgrade |
EBITDA Margin | -76.07% | -52.26% | -26.71% | -67.62% | - | - | Upgrade |
D&A For EBITDA | 182.45 | 177.81 | 159.25 | 42.57 | 43.77 | 51.44 | Upgrade |
EBIT | -578.55 | -614.29 | -480.1 | -305.32 | -717.91 | -114.67 | Upgrade |
EBIT Margin | -111.11% | -73.55% | -39.97% | -78.57% | - | - | Upgrade |
Revenue as Reported | 638.57 | 931.37 | 1,345 | 391.03 | 2,838 | 18.39 | Upgrade |
Advertising Expenses | - | 2.68 | 1.72 | - | - | 0.19 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.