Prime Securities Limited (BOM:500337)
India · Delayed Price · Currency is INR 286.15
+1.50 (0.53%)
At close: Feb 12, 2026
Prime Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 28.1 | 40.7 | 45.7 | 47.1 | 34.2 | 23 |
Total Interest Expense | 5.7 | 1.2 | 4.4 | 5.7 | 4.3 | 3.8 |
Net Interest Income | 22.4 | 39.5 | 41.3 | 41.4 | 29.9 | 19.2 |
Underwriting & Investment Banking Fee | 1,091 | 798 | 615.1 | 405.4 | 415.4 | 406.9 |
Gain on Sale of Investments (Rev) | 51.5 | 51.5 | 5.6 | 13.7 | 6 | 6.4 |
Other Revenue | 8.7 | - | - | - | - | - |
| 1,174 | 889 | 662 | 460.5 | 451.3 | 432.5 | |
Revenue Growth (YoY) | 28.46% | 34.29% | 43.76% | 2.04% | 4.35% | -41.74% |
Salaries & Employee Benefits | 482.5 | 278.1 | 227.9 | 174.9 | 190.4 | 185.2 |
Cost of Services Provided | 115.1 | 96.6 | 119.6 | 66.6 | 14.2 | 88.3 |
Other Operating Expenses | 283.7 | 77.5 | 60.1 | 52.8 | 51.2 | 22 |
Total Operating Expenses | 923.8 | 478.9 | 428 | 312.5 | 265.2 | 326.2 |
Operating Income | 250.1 | 410.1 | 234 | 148 | 186.1 | 106.3 |
Currency Exchange Gains | 0.1 | 0.1 | - | - | - | 0.2 |
EBT Excluding Unusual Items | 239.9 | 408.1 | 234 | 148 | 186.1 | 106.5 |
Asset Writedown | - | - | -0.1 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -14.1 | - | - |
Other Unusual Items | - | 36.8 | - | 18.9 | 28.1 | - |
Pretax Income | 239.9 | 444.9 | 233.9 | 151.7 | 214.2 | 106.5 |
Income Tax Expense | -31.5 | 62.2 | 48.3 | 39.9 | 44.4 | 24.4 |
Earnings From Continuing Ops. | 271.4 | 382.7 | 185.6 | 111.8 | 169.8 | 82.1 |
Minority Interest in Earnings | 0.1 | 0.3 | - | - | - | - |
Net Income | 271.5 | 383 | 185.6 | 111.8 | 169.8 | 82.1 |
Net Income to Common | 271.5 | 383 | 185.6 | 111.8 | 169.8 | 82.1 |
Net Income Growth | -30.74% | 106.36% | 66.01% | -34.16% | 106.82% | 4.06% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 32 | 28 | 27 |
Shares Outstanding (Diluted) | 34 | 35 | 34 | 34 | 30 | 27 |
Shares Change (YoY) | -2.27% | 0.73% | 1.52% | 11.03% | 11.46% | 1.98% |
EPS (Basic) | 8.26 | 11.43 | 5.66 | 3.52 | 6.02 | 3.10 |
EPS (Diluted) | 8.05 | 11.10 | 5.42 | 3.31 | 5.59 | 3.01 |
EPS Growth | -29.15% | 104.75% | 63.75% | -40.79% | 85.71% | 2.03% |
Free Cash Flow | - | 226.6 | 129.6 | -56.3 | -7.2 | 396.3 |
Free Cash Flow Per Share | - | 6.57 | 3.78 | -1.67 | -0.24 | 14.53 |
Dividend Per Share | - | 1.500 | 1.000 | 0.500 | 2.250 | 1.750 |
Dividend Growth | - | 50.00% | 100.00% | -77.78% | 28.57% | - |
Operating Margin | 21.30% | 46.13% | 35.35% | 32.14% | 41.24% | 24.58% |
Profit Margin | 23.13% | 43.08% | 28.04% | 24.28% | 37.63% | 18.98% |
Free Cash Flow Margin | - | 25.49% | 19.58% | -12.23% | -1.59% | 91.63% |
Effective Tax Rate | - | 13.98% | 20.65% | 26.30% | 20.73% | 22.91% |
Revenue as Reported | 1,183 | 894 | 666.4 | 468.4 | 457.1 | 452.8 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.