Jindal Saw Limited (BOM: 500378)
India
· Delayed Price · Currency is INR 706.20
+22.35 (3.27%)
At close: Sep 10, 2024
Jindal Saw Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 214,866 | 209,577 | 178,681 | 132,984 | 106,636 | 116,270 | Upgrade
|
| Revenue Growth (YoY) | 14.29% | 17.29% | 34.36% | 24.71% | -8.29% | -4.04% | Upgrade
|
| Cost of Revenue | 125,237 | 122,566 | 113,324 | 79,584 | 60,774 | 69,899 | Upgrade
|
| Gross Profit | 89,628 | 87,011 | 65,356 | 53,400 | 45,862 | 46,372 | Upgrade
|
| Selling, General & Admin | 15,537 | 15,369 | 12,197 | 10,394 | 9,237 | 9,887 | Upgrade
|
| Other Operating Expenses | 39,911 | 39,781 | 37,005 | 29,419 | 24,730 | 21,793 | Upgrade
|
| Operating Expenses | 61,273 | 60,809 | 53,885 | 44,525 | 38,543 | 35,897 | Upgrade
|
| Operating Income | 28,356 | 26,202 | 11,471 | 8,876 | 7,319 | 10,474 | Upgrade
|
| Interest Expense | -5,661 | -5,716 | -4,730 | -3,710 | -3,920 | -4,890 | Upgrade
|
| Interest & Investment Income | 835.48 | 835.48 | 961.64 | 1,115 | 1,176 | 657.13 | Upgrade
|
| Earnings From Equity Investments | 43.41 | -8.09 | -4.56 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,169 | 1,169 | -138.76 | 190.44 | 774.36 | 112.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -479.03 | -564.93 | -325.11 | -348.65 | -428.44 | -649.79 | Upgrade
|
| EBT Excluding Unusual Items | 24,263 | 21,917 | 7,235 | 6,122 | 4,921 | 5,704 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1,120 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.7 | 9.7 | 151.29 | 7.8 | 7.33 | 17.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -61.78 | -61.78 | -79.53 | 25.9 | -7.27 | 2.44 | Upgrade
|
| Other Unusual Items | - | - | -250.45 | - | - | - | Upgrade
|
| Pretax Income | 24,503 | 22,157 | 7,195 | 6,215 | 4,993 | 4,666 | Upgrade
|
| Income Tax Expense | 6,853 | 6,228 | 2,677 | 2,456 | 1,715 | 53.42 | Upgrade
|
| Earnings From Continuing Operations | 17,650 | 15,929 | 4,518 | 3,759 | 3,277 | 4,613 | Upgrade
|
| Net Income to Company | 17,650 | 15,929 | 4,518 | 3,759 | 3,277 | 4,613 | Upgrade
|
| Minority Interest in Earnings | 884.76 | 841.56 | 1,922 | 358.59 | -89.01 | 934.84 | Upgrade
|
| Net Income | 18,535 | 16,770 | 6,439 | 4,117 | 3,188 | 5,548 | Upgrade
|
| Net Income to Common | 18,535 | 16,770 | 6,439 | 4,117 | 3,188 | 5,548 | Upgrade
|
| Net Income Growth | 108.09% | 160.43% | 56.39% | 29.14% | -42.53% | -34.75% | Upgrade
|
| Shares Outstanding (Basic) | 318 | 318 | 318 | 318 | 318 | 320 | Upgrade
|
| Shares Outstanding (Diluted) | 319 | 318 | 318 | 318 | 318 | 320 | Upgrade
|
| Shares Change (YoY) | 0.81% | 0.22% | -0.03% | -0.10% | -0.51% | -0.01% | Upgrade
|
| EPS (Basic) | 58.28 | 52.75 | 20.27 | 12.96 | 10.02 | 17.35 | Upgrade
|
| EPS (Diluted) | 58.13 | 52.68 | 20.27 | 12.96 | 10.02 | 17.35 | Upgrade
|
| EPS Growth | 106.43% | 159.89% | 56.44% | 29.31% | -42.25% | -34.74% | Upgrade
|
| Free Cash Flow | - | 17,299 | 12,927 | -3,800 | 11,663 | 10,929 | Upgrade
|
| Free Cash Flow Per Share | - | 54.34 | 40.69 | -11.96 | 36.66 | 34.18 | Upgrade
|
| Dividend Per Share | - | 4.000 | 3.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | 33.33% | 50.00% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 41.71% | 41.52% | 36.58% | 40.16% | 43.01% | 39.88% | Upgrade
|
| Operating Margin | 13.20% | 12.50% | 6.42% | 6.67% | 6.86% | 9.01% | Upgrade
|
| Profit Margin | 8.63% | 8.00% | 3.60% | 3.10% | 2.99% | 4.77% | Upgrade
|
| Free Cash Flow Margin | - | 8.25% | 7.23% | -2.86% | 10.94% | 9.40% | Upgrade
|
| EBITDA | 34,078 | 31,684 | 15,991 | 13,319 | 11,619 | 14,495 | Upgrade
|
| EBITDA Margin | 15.86% | 15.12% | 8.95% | 10.02% | 10.90% | 12.47% | Upgrade
|
| D&A For EBITDA | 5,722 | 5,482 | 4,520 | 4,443 | 4,300 | 4,021 | Upgrade
|
| EBIT | 28,356 | 26,202 | 11,471 | 8,876 | 7,319 | 10,474 | Upgrade
|
| EBIT Margin | 13.20% | 12.50% | 6.42% | 6.67% | 6.86% | 9.01% | Upgrade
|
| Effective Tax Rate | 27.97% | 28.11% | 37.21% | 39.52% | 34.36% | 1.14% | Upgrade
|
| Revenue as Reported | 216,634 | 211,259 | 180,609 | 134,510 | 108,732 | 117,362 | Upgrade
|
| Advertising Expenses | - | 13.3 | 12.97 | 4.36 | 5.22 | 13.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.