Shree Krishna Paper Mills & Industries Limited (BOM:500388)
48.00
-1.99 (-3.98%)
At close: Jun 23, 2025
BOM:500388 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 11.27 | 3.8 | 125.62 | -13.15 | -32.74 | Upgrade
|
Depreciation & Amortization | 39.69 | 40.98 | 42.79 | 37.76 | 38.17 | Upgrade
|
Other Amortization | - | 0.23 | 0 | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | -0.02 | -0.33 | 0.21 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 0.26 | 0.74 | -0.88 | -5.21 | -0.17 | Upgrade
|
Provision & Write-off of Bad Debts | -1.09 | 0.22 | -0.15 | 0.01 | 0.83 | Upgrade
|
Other Operating Activities | 33.7 | 8.38 | -63.1 | 52.92 | 26.57 | Upgrade
|
Change in Accounts Receivable | -17.36 | 105.01 | -110.85 | 19.02 | 87.32 | Upgrade
|
Change in Inventory | -90.37 | -54.92 | 51.29 | -127.85 | 8.85 | Upgrade
|
Change in Accounts Payable | 42.75 | -19.73 | 33.99 | -5.02 | -73.36 | Upgrade
|
Operating Cash Flow | 18.85 | 84.38 | 78.92 | -41.52 | 55.46 | Upgrade
|
Operating Cash Flow Growth | -77.66% | 6.92% | - | - | -18.37% | Upgrade
|
Capital Expenditures | -53.78 | -28.02 | -63.48 | -24.28 | -32.07 | Upgrade
|
Sale of Property, Plant & Equipment | 21.19 | 1.16 | 91.02 | - | - | Upgrade
|
Investment in Securities | 13.27 | - | - | - | - | Upgrade
|
Other Investing Activities | -8.11 | -1.49 | -10.69 | 8.57 | 0.15 | Upgrade
|
Investing Cash Flow | -27.44 | -28.36 | 16.86 | -15.71 | -31.92 | Upgrade
|
Short-Term Debt Issued | 71.65 | - | - | 44.89 | - | Upgrade
|
Long-Term Debt Issued | 14.45 | 11.3 | 7.6 | 78.96 | 15.15 | Upgrade
|
Total Debt Issued | 86.1 | 11.3 | 7.6 | 123.85 | 15.15 | Upgrade
|
Short-Term Debt Repaid | - | -19.45 | -50.47 | - | -2.86 | Upgrade
|
Long-Term Debt Repaid | -29.13 | -19.55 | -8.1 | - | - | Upgrade
|
Total Debt Repaid | -29.13 | -39 | -58.56 | - | -2.86 | Upgrade
|
Net Debt Issued (Repaid) | 56.96 | -27.7 | -50.97 | 123.85 | 12.29 | Upgrade
|
Preferred Dividends Paid | -14.58 | - | - | - | - | Upgrade
|
Dividends Paid | -14.58 | - | - | - | - | Upgrade
|
Other Financing Activities | -31.19 | -34.56 | -48.21 | -62.8 | -36.11 | Upgrade
|
Financing Cash Flow | 11.2 | -62.26 | -99.18 | 61.04 | -23.83 | Upgrade
|
Net Cash Flow | 2.61 | -6.24 | -3.4 | 3.81 | -0.29 | Upgrade
|
Free Cash Flow | -34.94 | 56.36 | 15.44 | -65.81 | 23.39 | Upgrade
|
Free Cash Flow Growth | - | 265.04% | - | - | 9.18% | Upgrade
|
Free Cash Flow Margin | -2.07% | 3.90% | 0.87% | -6.36% | 3.37% | Upgrade
|
Free Cash Flow Per Share | -2.57 | 4.17 | 1.14 | -4.87 | 1.73 | Upgrade
|
Cash Interest Paid | 31.19 | 34.56 | 48.21 | 62.8 | 36.11 | Upgrade
|
Cash Income Tax Paid | -2.53 | 17.34 | 13.54 | 1.46 | 0.16 | Upgrade
|
Levered Free Cash Flow | -75.28 | 15.74 | -65.25 | -95.53 | -9.86 | Upgrade
|
Unlevered Free Cash Flow | -53.41 | 34.12 | -40.09 | -72.32 | 9.12 | Upgrade
|
Change in Net Working Capital | 65.56 | -1.94 | 69.51 | 108.63 | -9.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.