Tata Elxsi Limited (BOM:500408)
India flag India · Delayed Price · Currency is INR
5,344.55
+444.80 (9.08%)
At close: Apr 21, 2025

Tata Elxsi Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
37,29035,52131,44724,70818,262
Upgrade
Other Revenue
-115.2564.6493.66-
Upgrade
Revenue
37,29035,63731,51224,80218,262
Upgrade
Revenue Growth (YoY)
4.64%13.09%27.06%35.81%13.44%
Upgrade
Cost of Revenue
22,86221,69318,33514,38611,320
Upgrade
Gross Profit
14,42913,94413,17610,4166,942
Upgrade
Selling, General & Admin
-236.21232.12128.975.76
Upgrade
Other Operating Expenses
4,6993,1283,2612,5041,575
Upgrade
Operating Expenses
5,7484,3594,3133,2182,162
Upgrade
Operating Income
8,6819,5858,8647,1974,780
Upgrade
Interest Expense
-189.81-202.61-161.99-94.25-59.32
Upgrade
Interest & Investment Income
-933.33531.55304.16290.14
Upgrade
Currency Exchange Gain (Loss)
-94.7497.934.1722.26
Upgrade
Other Non Operating Income (Expenses)
1,79364.1466.524.8346.72
Upgrade
EBT Excluding Unusual Items
10,28410,4759,3987,4465,080
Upgrade
Gain (Loss) on Sale of Investments
-12.38-21.968.7738.67
Upgrade
Gain (Loss) on Sale of Assets
--0.32-0.54-0.25-0.14
Upgrade
Pretax Income
10,28410,4879,3757,4555,119
Upgrade
Income Tax Expense
2,4352,5641,8231,9581,437
Upgrade
Net Income
7,8497,9227,5525,4973,681
Upgrade
Net Income to Common
7,8497,9227,5525,4973,681
Upgrade
Net Income Growth
-0.92%4.91%37.39%49.32%43.74%
Upgrade
Shares Outstanding (Basic)
6262626262
Upgrade
Shares Outstanding (Diluted)
6262626262
Upgrade
Shares Change (YoY)
-0.03%---
Upgrade
EPS (Basic)
126.03127.21121.2688.2659.11
Upgrade
EPS (Diluted)
126.01127.18121.2688.2659.11
Upgrade
EPS Growth
-0.92%4.88%37.39%49.31%43.75%
Upgrade
Free Cash Flow
7,9566,1824,2284,1183,985
Upgrade
Free Cash Flow Per Share
127.7399.2567.8866.1364.00
Upgrade
Dividend Per Share
75.00070.00060.60042.50024.000
Upgrade
Dividend Growth
7.14%15.51%42.59%77.08%45.45%
Upgrade
Gross Margin
38.69%39.13%41.81%42.00%38.01%
Upgrade
Operating Margin
23.28%26.90%28.13%29.02%26.18%
Upgrade
Profit Margin
21.05%22.23%23.96%22.16%20.16%
Upgrade
Free Cash Flow Margin
21.34%17.35%13.42%16.61%21.82%
Upgrade
EBITDA
9,72910,0889,2837,4594,984
Upgrade
EBITDA Margin
26.09%28.31%29.46%30.07%27.29%
Upgrade
D&A For EBITDA
1,049502.44419.73261.09203.66
Upgrade
EBIT
8,6819,5858,8647,1974,780
Upgrade
EBIT Margin
23.28%26.90%28.13%29.02%26.18%
Upgrade
Effective Tax Rate
23.67%24.45%19.45%26.27%28.08%
Upgrade
Revenue as Reported
39,08436,74132,18525,15318,659
Upgrade
Advertising Expenses
-186.59184.99119.5767.13
Upgrade
Updated Jan 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.