Tata Elxsi Limited (BOM:500408)
India flag India · Delayed Price · Currency is INR
5,344.55
+444.80 (9.08%)
At close: Apr 21, 2025

Tata Elxsi Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
7,8497,9227,5525,4973,681
Upgrade
Depreciation & Amortization
1,049943.46760.8498.61397.88
Upgrade
Other Amortization
-51.0353.154.7445.93
Upgrade
Loss (Gain) From Sale of Assets
-1.740.320.540.250.14
Upgrade
Loss (Gain) From Sale of Investments
7.76-12.3821.96-8.77-38.67
Upgrade
Loss (Gain) on Equity Investments
-150.23---
Upgrade
Stock-Based Compensation
100.69----
Upgrade
Provision & Write-off of Bad Debts
58.431.67-4.66107.41116.78
Upgrade
Other Operating Activities
-701-693.34-418.18-316.7949.01
Upgrade
Change in Accounts Receivable
-107.6232.54-2,995-1,961-126.83
Upgrade
Change in Inventory
11.07-7.211.81-5.0516.49
Upgrade
Change in Accounts Payable
375.42-175.52154.56292.887.83
Upgrade
Change in Other Net Operating Assets
-521.33-1,201-258.27671.5144.08
Upgrade
Operating Cash Flow
8,1207,0124,8694,8304,374
Upgrade
Operating Cash Flow Growth
15.79%44.03%0.79%10.44%71.01%
Upgrade
Capital Expenditures
-163.42-830.15-641.01-711.88-388.4
Upgrade
Sale of Property, Plant & Equipment
1.740.183.770.080.06
Upgrade
Investment in Securities
-3,741-2,745-1,695-655.96-4,244
Upgrade
Other Investing Activities
819.86873.55313.13284.82255.01
Upgrade
Investing Cash Flow
-3,083-2,701-2,019-1,083-4,377
Upgrade
Long-Term Debt Repaid
-612.24-497.68-380.85-270.91-237.06
Upgrade
Net Debt Issued (Repaid)
-612.24-497.68-380.85-270.91-237.06
Upgrade
Issuance of Common Stock
0.08----
Upgrade
Common Dividends Paid
-4,359-3,774-2,647-1,495-1,028
Upgrade
Other Financing Activities
-14.44-6.65-3.62-0.82-
Upgrade
Financing Cash Flow
-4,986-4,278-3,031-3,261-1,265
Upgrade
Foreign Exchange Rate Adjustments
-30.67-39.129.620.5-11.99
Upgrade
Net Cash Flow
20.34-6.49-172.13506.88-1,280
Upgrade
Free Cash Flow
7,9566,1824,2284,1183,985
Upgrade
Free Cash Flow Growth
28.70%46.23%2.65%3.34%71.30%
Upgrade
Free Cash Flow Margin
21.34%17.35%13.42%16.61%21.82%
Upgrade
Free Cash Flow Per Share
127.7399.2567.8866.1364.00
Upgrade
Cash Interest Paid
14.446.653.620.82-
Upgrade
Cash Income Tax Paid
2,2392,5801,8482,0621,237
Upgrade
Levered Free Cash Flow
7,0325,1162,2863,6533,524
Upgrade
Unlevered Free Cash Flow
7,1515,2432,3883,7123,561
Upgrade
Change in Net Working Capital
-739.341,0633,325627.55-518.22
Upgrade
Updated Jan 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.