Thirumalai Chemicals Limited (BOM:500412)
India
· Delayed Price · Currency is INR 239.20
+0.65 (0.27%)
At close: May 9, 2025
Thirumalai Chemicals Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -461 | -387.9 | 898.3 | 2,812 | 1,177 | Upgrade
|
| Depreciation & Amortization | 611 | 631 | 556.1 | 565.1 | 492.9 | Upgrade
|
| Other Amortization | - | 1 | 0.7 | 1.2 | 2.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14.9 | -0.5 | -1.1 | - | -0.7 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.2 | - | 91 | Upgrade
|
| Other Operating Activities | 107 | 240.4 | -280.1 | 296 | 175.2 | Upgrade
|
| Change in Accounts Receivable | -141.9 | -731.5 | 521.6 | -671.1 | -66.1 | Upgrade
|
| Change in Inventory | 45 | 687 | -744.2 | -1,099 | 146.1 | Upgrade
|
| Change in Accounts Payable | -1,238 | 449.4 | 264.6 | 2,319 | -315.6 | Upgrade
|
| Change in Other Net Operating Assets | 434.2 | 1,482 | -674.8 | -200.4 | 505.7 | Upgrade
|
| Operating Cash Flow | -658.8 | 2,371 | 541.3 | 4,023 | 2,208 | Upgrade
|
| Operating Cash Flow Growth | - | 337.93% | -86.55% | 82.24% | 58.06% | Upgrade
|
| Capital Expenditures | -6,129 | -8,107 | -3,628 | -736.3 | -609.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 22.9 | 0.8 | 8.9 | - | 0.1 | Upgrade
|
| Investment in Securities | 344 | -395.1 | 481.4 | -300 | -303.5 | Upgrade
|
| Other Investing Activities | 341.4 | 192.7 | -452.4 | -352.3 | -660 | Upgrade
|
| Investing Cash Flow | -5,421 | -8,309 | -3,590 | -1,389 | -1,573 | Upgrade
|
| Long-Term Debt Issued | 13,927 | 12,002 | 3,375 | - | - | Upgrade
|
| Long-Term Debt Repaid | -8,800 | -5,028 | -698.7 | -290 | -159.1 | Upgrade
|
| Total Debt Repaid | -8,800 | -5,028 | -698.7 | -290 | -159.1 | Upgrade
|
| Net Debt Issued (Repaid) | 5,127 | 6,974 | 2,676 | -290 | -159.1 | Upgrade
|
| Common Dividends Paid | -102.4 | -153.6 | -256 | -223.4 | - | Upgrade
|
| Other Financing Activities | -1,278 | -393.6 | -362 | -186.4 | -220.6 | Upgrade
|
| Financing Cash Flow | 3,746 | 6,427 | 2,058 | -699.8 | -379.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | 106.4 | 72 | 237.2 | 48 | -12.2 | Upgrade
|
| Net Cash Flow | -2,227 | 560.3 | -753.1 | 1,983 | 242.5 | Upgrade
|
| Free Cash Flow | -6,788 | -5,737 | -3,086 | 3,287 | 1,598 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 105.73% | 333.36% | Upgrade
|
| Free Cash Flow Margin | -32.79% | -27.54% | -14.47% | 16.45% | 14.72% | Upgrade
|
| Free Cash Flow Per Share | -66.26 | -56.03 | -30.14 | 32.10 | 15.61 | Upgrade
|
| Cash Interest Paid | - | 650.1 | 196 | 186.4 | 223.2 | Upgrade
|
| Cash Income Tax Paid | - | 78.4 | 680.8 | 733.6 | 388.1 | Upgrade
|
| Levered Free Cash Flow | -5,490 | -7,610 | -3,205 | 2,370 | 1,141 | Upgrade
|
| Unlevered Free Cash Flow | -5,183 | -7,385 | -3,041 | 2,476 | 1,252 | Upgrade
|
| Change in Net Working Capital | -283.5 | -126.1 | 790.6 | -222.9 | -292.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.