Hindalco Industries Limited (BOM:500440)
India flag India · Delayed Price · Currency is INR
637.30
+1.30 (0.20%)
At close: Jun 5, 2025

Hindalco Industries Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
160,010101,550100,970137,30034,830
Upgrade
Depreciation & Amortization
78,81075,21070,86067,29066,280
Upgrade
Loss (Gain) From Sale of Assets
-4,8607804601,000350
Upgrade
Asset Writedown & Restructuring Costs
12,3303,6002,0801,5501,380
Upgrade
Loss (Gain) From Sale of Investments
-3,670-2,510-2,020-3,590-5,430
Upgrade
Loss (Gain) on Equity Investments
-30-20-90-60-50
Upgrade
Stock-Based Compensation
620570480350150
Upgrade
Provision & Write-off of Bad Debts
-240110100-310
Upgrade
Other Operating Activities
24,10041,69024,27054,14066,670
Upgrade
Change in Accounts Receivable
-31,3901057,510-78,860-20,010
Upgrade
Change in Inventory
-71,94023,81028,390-136,900-46,400
Upgrade
Change in Accounts Payable
75,080-17,310-65,270126,83073,610
Upgrade
Change in Other Net Operating Assets
5,04012,930-25,200-2,3908,000
Upgrade
Operating Cash Flow
244,100240,560192,080168,380172,320
Upgrade
Operating Cash Flow Growth
1.47%25.24%14.07%-2.29%35.21%
Upgrade
Capital Expenditures
-206,490-157,280-97,370-54,260-55,650
Upgrade
Sale of Property, Plant & Equipment
2,4505001,000710480
Upgrade
Cash Acquisitions
----4,120-195,240
Upgrade
Divestitures
--240660-
Upgrade
Investment in Securities
-72,90018,260-2,88045,880-28,180
Upgrade
Other Investing Activities
10,7205,8504,7902,39024,730
Upgrade
Investing Cash Flow
-247,390-142,760-80,160-70,740-256,370
Upgrade
Short-Term Debt Issued
--39,51021,61017,830
Upgrade
Long-Term Debt Issued
187,28039,9007,010141,970141,050
Upgrade
Total Debt Issued
187,28039,90046,520163,580158,880
Upgrade
Short-Term Debt Repaid
-44,560-38,790--8,520-
Upgrade
Long-Term Debt Repaid
-111,620-62,500-101,370-182,810-168,590
Upgrade
Total Debt Repaid
-156,180-101,290-101,370-191,330-168,590
Upgrade
Net Debt Issued (Repaid)
31,100-61,390-54,850-27,750-9,710
Upgrade
Issuance of Common Stock
4902006021050
Upgrade
Repurchase of Common Stock
-1,530-1,190-1,310-940-
Upgrade
Common Dividends Paid
-7,780-6,670-8,900-6,670-2,220
Upgrade
Other Financing Activities
-40,440-39,120-39,500-32,500-36,940
Upgrade
Financing Cash Flow
-18,160-108,170-104,500-67,650-48,820
Upgrade
Foreign Exchange Rate Adjustments
1,300904,5703,0103,570
Upgrade
Net Cash Flow
-20,150-10,28011,99033,000-129,300
Upgrade
Free Cash Flow
37,61083,28094,710114,120116,670
Upgrade
Free Cash Flow Growth
-54.84%-12.07%-17.01%-2.19%100.19%
Upgrade
Free Cash Flow Margin
1.58%3.86%4.24%5.85%8.84%
Upgrade
Free Cash Flow Per Share
16.9037.4442.5551.2452.43
Upgrade
Cash Interest Paid
40,44039,12039,50032,50036,780
Upgrade
Cash Income Tax Paid
54,67026,75027,33037,73012,560
Upgrade
Levered Free Cash Flow
-52,49542,584-31,35497,59682,196
Upgrade
Unlevered Free Cash Flow
-31,50166,190-8,841117,728104,446
Upgrade
Change in Net Working Capital
60,110-38,15085,49036,710-20,900
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.