MPIL Corporation Limited (BOM:500450)

MPIL Corporation Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	-22.9	-5.83	7.29	8.5	1.53
Depreciation & Amortization	-	1.03	1.42	1.42	1.4
Loss (Gain) From Sale of Assets	0.62	-	-	-	-
Loss (Gain) From Sale of Investments	22.91	6.5	-8.86	-7.01	-1.08
Other Operating Activities	-9.05	-9.26	-12.57	-13.04	-11.66
Change in Accounts Payable	0.1	-0.99	0.5	-0.18	0.41
Change in Other Net Operating Assets	0.35	40.93	0.08	-1.28	1.19
Operating Cash Flow	-7.98	32.38	-12.15	-11.58	-8.22
Capital Expenditures	-	-2.77	-	-0.12	-2.05
Investment in Securities	-	-39.03	-0.02	-	-
Other Investing Activities	9.05	9.26	12.57	13.04	11.66
Investing Cash Flow	9.05	-32.54	12.56	12.91	9.61
Long-Term Debt Issued	-	1.13	0.31	-	-
Long-Term Debt Repaid	-0.49	-	-	-0.63	-0.57
Net Debt Issued (Repaid)	-0.49	1.13	0.31	-0.63	-0.57
Common Dividends Paid	-0.51	-0.69	-0.69	-0.69	-0.86
Financing Cash Flow	-1	0.44	-0.38	-1.32	-1.43
Miscellaneous Cash Flow Adjustments	-	-	-	-0	-0
Net Cash Flow	0.07	0.27	0.03	0.01	-0.04
Free Cash Flow	-7.98	29.61	-12.15	-11.7	-10.27
Free Cash Flow Margin	-1329.50%	4934.83%	-2024.83%	-1950.82%	-1711.68%
Free Cash Flow Per Share	-13.96	51.76	-21.24	-20.48	-17.97
Cash Income Tax Paid	-	-	1.54	1.47	0.88
Levered Free Cash Flow	-22.48	-6.01	41.95	-52.63	16.07
Unlevered Free Cash Flow	-20.16	-3.66	44.02	-50.58	18.92
Change in Net Working Capital	-1.27	-1.19	-48.46	47.6	-23.74

Source: S&P Global Market Intelligence. Standard template. Financial Sources.