Pasupati Acrylon Limited (BOM:500456)
India · Delayed Price · Currency is INR 53.95
+4.86 (9.90%)
At close: Feb 12, 2026
Pasupati Acrylon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,339 | 6,214 | 5,752 | 8,280 | 7,751 | 5,054 |
| 9,339 | 6,214 | 5,752 | 8,280 | 7,751 | 5,054 | |
Revenue Growth (YoY) | 48.26% | 8.03% | -30.53% | 6.82% | 53.35% | -23.84% |
Cost of Revenue | 6,676 | 4,588 | 4,508 | 6,215 | 6,024 | 3,550 |
Gross Profit | 2,663 | 1,627 | 1,245 | 2,065 | 1,727 | 1,504 |
Selling, General & Admin | 347.74 | 302.64 | 269.35 | 272.65 | 257.7 | 249.37 |
Other Operating Expenses | 1,429 | 852.55 | 809.89 | 1,260 | 844.9 | 657.26 |
Operating Expenses | 1,908 | 1,238 | 1,142 | 1,595 | 1,165 | 969.13 |
Operating Income | 754.66 | 388.46 | 102.1 | 470.37 | 562.69 | 535.27 |
Interest Expense | -92.45 | -5.25 | -5.38 | -7.99 | -4.9 | -12.65 |
Interest & Investment Income | 29.88 | 29.88 | 15.36 | 27.05 | 20.09 | 21.11 |
Currency Exchange Gain (Loss) | 6.37 | 6.37 | 16.06 | -34 | 35.41 | 36.28 |
Other Non Operating Income (Expenses) | 44.52 | 57.72 | 55.87 | 29.03 | 4.96 | 5.3 |
EBT Excluding Unusual Items | 742.99 | 477.19 | 184 | 484.46 | 618.25 | 585.31 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | 0 | 0.1 | 0.01 |
Other Unusual Items | -5.7 | - | - | - | - | - |
Pretax Income | 737.29 | 477.19 | 184.02 | 484.46 | 618.35 | 585.32 |
Income Tax Expense | 188.18 | 123.38 | 52.12 | 125.36 | 159.39 | 154.83 |
Net Income | 549.11 | 353.81 | 131.9 | 359.11 | 458.97 | 430.49 |
Net Income to Common | 549.11 | 353.81 | 131.9 | 359.11 | 458.97 | 430.49 |
Net Income Growth | 49.95% | 168.25% | -63.27% | -21.76% | 6.62% | 229.88% |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 89 | 89 |
EPS (Basic) | 6.16 | 3.97 | 1.48 | 4.03 | 5.15 | 4.83 |
EPS (Diluted) | 6.16 | 3.97 | 1.48 | 4.03 | 5.15 | 4.83 |
EPS Growth | 55.25% | 168.25% | -63.27% | -21.76% | 6.62% | 229.88% |
Free Cash Flow | - | -969.1 | -226.93 | 232.38 | -155.26 | 30.57 |
Free Cash Flow Per Share | - | -10.87 | -2.55 | 2.61 | -1.74 | 0.34 |
Gross Margin | 28.52% | 26.18% | 21.63% | 24.94% | 22.29% | 29.76% |
Operating Margin | 8.08% | 6.25% | 1.77% | 5.68% | 7.26% | 10.59% |
Profit Margin | 5.88% | 5.69% | 2.29% | 4.34% | 5.92% | 8.52% |
Free Cash Flow Margin | - | -15.60% | -3.94% | 2.81% | -2.00% | 0.60% |
EBITDA | 815.39 | 448.32 | 160.8 | 531.82 | 624.8 | 597.83 |
EBITDA Margin | 8.73% | 7.21% | 2.79% | 6.42% | 8.06% | 11.83% |
D&A For EBITDA | 60.73 | 59.86 | 58.7 | 61.45 | 62.11 | 62.56 |
EBIT | 754.66 | 388.46 | 102.1 | 470.37 | 562.69 | 535.27 |
EBIT Margin | 8.08% | 6.25% | 1.77% | 5.68% | 7.26% | 10.59% |
Effective Tax Rate | 25.52% | 25.86% | 28.32% | 25.87% | 25.78% | 26.45% |
Revenue as Reported | 9,439 | 6,328 | 5,860 | 8,364 | 7,838 | 5,142 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.