Tata Steel Limited (BOM: 500470)
148.15
-1.30 (-0.87%)
At close: Sep 11, 2024
Tata Steel Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Cash & Equivalents | - | 70,808 | 121,299 | 156,047 | 55,321 | 75,420 | Upgrade
|
Trading Asset Securities | - | 7,312 | 36,301 | 85,244 | 72,189 | 34,319 | Upgrade
|
Cash & Short-Term Investments | 78,121 | 78,121 | 157,600 | 241,291 | 127,510 | 109,738 | Upgrade
|
Cash Growth | -50.43% | -50.43% | -34.68% | 89.23% | 16.19% | 99.51% | Upgrade
|
Accounts Receivable | - | 62,635 | 82,572 | 122,464 | 95,398 | 78,849 | Upgrade
|
Other Receivables | - | 1,553 | 1,526 | 904 | 1,871 | 1,771 | Upgrade
|
Receivables | - | 64,205 | 84,117 | 123,427 | 97,325 | 82,777 | Upgrade
|
Inventory | - | 491,575 | 544,153 | 488,244 | 332,764 | 310,687 | Upgrade
|
Restricted Cash | - | 5,791 | 1,744 | 1,839 | 2,501 | 5,128 | Upgrade
|
Other Current Assets | - | 65,791 | 79,042 | 67,760 | 42,020 | 78,997 | Upgrade
|
Total Current Assets | - | 705,482 | 866,655 | 922,561 | 602,119 | 587,327 | Upgrade
|
Property, Plant & Equipment | - | 1,644,942 | 1,582,272 | 1,457,318 | 1,465,832 | 1,469,158 | Upgrade
|
Long-Term Investments | - | 55,450 | 47,922 | 46,154 | 35,030 | 28,536 | Upgrade
|
Goodwill | - | 57,453 | 56,017 | 43,112 | 43,447 | 40,545 | Upgrade
|
Other Intangible Assets | - | 129,304 | 140,057 | 52,904 | 38,546 | 30,692 | Upgrade
|
Long-Term Deferred Tax Assets | - | 41,111 | 26,260 | 30,239 | 15,780 | 12,703 | Upgrade
|
Long-Term Deferred Charges | - | - | - | 0.4 | 1.1 | 79.5 | Upgrade
|
Other Long-Term Assets | - | 99,761 | 160,388 | 301,444 | 253,198 | 330,266 | Upgrade
|
Total Assets | - | 2,734,235 | 2,880,217 | 2,854,456 | 2,454,872 | 2,504,195 | Upgrade
|
Accounts Payable | - | 302,276 | 324,546 | 310,687 | 218,159 | 178,172 | Upgrade
|
Accrued Expenses | - | 203,609 | 182,137 | 194,477 | 143,839 | 111,376 | Upgrade
|
Short-Term Debt | - | 135,580 | 159,588 | 211,870 | 94,921 | 191,845 | Upgrade
|
Current Portion of Long-Term Debt | - | 164,392 | 106,125 | 28,776 | 54,769 | 19,132 | Upgrade
|
Current Portion of Leases | - | 9,695 | 10,643 | 10,362 | 11,237 | 11,255 | Upgrade
|
Current Income Taxes Payable | - | 21,669 | 19,240 | 13,827 | 44,244 | 6,096 | Upgrade
|
Current Unearned Revenue | - | 637.1 | 919.3 | 1,305 | 639.8 | 345.5 | Upgrade
|
Other Current Liabilities | - | 146,177 | 169,754 | 134,576 | 140,863 | 98,388 | Upgrade
|
Total Current Liabilities | - | 984,035 | 972,951 | 905,880 | 708,671 | 616,609 | Upgrade
|
Long-Term Debt | - | 515,767 | 514,463 | 447,641 | 656,980 | 882,085 | Upgrade
|
Long-Term Leases | - | 45,387 | 58,111 | 56,965 | 67,108 | 58,965 | Upgrade
|
Long-Term Unearned Revenue | - | 4,337 | 1,324 | 1,372 | 1,443 | 1,513 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 129,923 | 141,156 | 123,258 | 92,414 | 92,614 | Upgrade
|
Other Long-Term Liabilities | - | 63,378 | 81,022 | 82,714 | 87,107 | 28,240 | Upgrade
|
Total Liabilities | - | 1,809,908 | 1,828,465 | 1,683,471 | 1,679,788 | 1,742,566 | Upgrade
|
Common Stock | - | 12,472 | 12,210 | 12,210 | 11,974 | 11,448 | Upgrade
|
Additional Paid-In Capital | - | 312,881 | 312,881 | 312,867 | 309,626 | 277,781 | Upgrade
|
Retained Earnings | - | 477,274 | 603,599 | 678,402 | 286,683 | 303,190 | Upgrade
|
Comprensive Income & Other | - | 117,731 | 102,131 | 140,951 | 134,104 | 143,344 | Upgrade
|
Total Common Equity | 920,358 | 920,358 | 1,030,821 | 1,144,430 | 742,388 | 735,763 | Upgrade
|
Minority Interest | - | 3,970 | 20,931 | 26,554 | 32,697 | 25,866 | Upgrade
|
Shareholders' Equity | 924,327 | 924,327 | 1,051,752 | 1,170,985 | 775,085 | 761,629 | Upgrade
|
Total Liabilities & Equity | - | 2,734,235 | 2,880,217 | 2,854,456 | 2,454,872 | 2,504,195 | Upgrade
|
Total Debt | 870,821 | 870,821 | 848,931 | 755,614 | 885,014 | 1,163,282 | Upgrade
|
Net Cash (Debt) | -792,701 | -792,701 | -691,331 | -514,323 | -757,504 | -1,053,544 | Upgrade
|
Net Cash Per Share | -64.26 | -64.60 | -56.60 | -42.54 | -66.10 | -92.03 | Upgrade
|
Filing Date Shares Outstanding | 12,462 | 12,484 | 12,222 | 12,232 | 11,974 | 11,459 | Upgrade
|
Total Common Shares Outstanding | 12,462 | 12,484 | 12,222 | 12,232 | 11,974 | 11,459 | Upgrade
|
Working Capital | - | -278,552 | -106,296 | 16,681 | -106,552 | -29,282 | Upgrade
|
Book Value Per Share | 73.73 | 73.73 | 84.34 | 93.56 | 61.35 | 62.22 | Upgrade
|
Tangible Book Value | 733,601 | 733,601 | 834,748 | 1,048,415 | 660,395 | 664,526 | Upgrade
|
Tangible Book Value Per Share | 58.77 | 58.77 | 68.30 | 85.71 | 54.50 | 56.00 | Upgrade
|
Land | - | 186,464 | 184,941 | 180,072 | 176,797 | 172,996 | Upgrade
|
Buildings | - | 277,622 | 262,760 | 250,186 | 243,064 | 235,725 | Upgrade
|
Machinery | - | 1,608,214 | 1,494,350 | 1,396,209 | 1,387,182 | 1,312,651 | Upgrade
|
Construction In Progress | - | 333,702 | 303,079 | 212,276 | 181,287 | 188,621 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.