Ashok Leyland Limited (BOM:500477)
India
· Delayed Price · Currency is INR 222.20
-4.25 (-1.88%)
At close: Feb 21, 2025
Ashok Leyland Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 474,693 | 457,906 | 416,726 | 262,372 | 194,541 | 219,513 | Upgrade
|
| Revenue Growth (YoY) | 4.52% | 9.88% | 58.83% | 34.87% | -11.38% | -33.88% | Upgrade
|
| Cost of Revenue | 292,642 | 292,295 | 288,189 | 180,552 | 123,871 | 133,459 | Upgrade
|
| Gross Profit | 182,051 | 165,611 | 128,537 | 81,819 | 70,670 | 86,054 | Upgrade
|
| Selling, General & Admin | 39,858 | 36,727 | 32,344 | 26,320 | 21,723 | 21,903 | Upgrade
|
| Other Operating Expenses | 52,828 | 49,456 | 45,264 | 27,847 | 24,323 | 31,817 | Upgrade
|
| Operating Expenses | 102,483 | 95,456 | 86,610 | 62,827 | 54,402 | 61,220 | Upgrade
|
| Operating Income | 79,568 | 70,156 | 41,927 | 18,993 | 16,268 | 24,834 | Upgrade
|
| Interest Expense | -28,923 | -29,239 | -20,724 | -18,691 | -19,006 | -18,017 | Upgrade
|
| Interest & Investment Income | 789.3 | 789.3 | 310.3 | 277.3 | 954.7 | 584.4 | Upgrade
|
| Earnings From Equity Investments | 258.3 | 163.8 | 107.5 | 75.2 | -5 | 28.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,440 | -678.4 | 83.5 | 448.4 | 244.3 | 276.8 | Upgrade
|
| EBT Excluding Unusual Items | 44,253 | 41,191 | 21,704 | 1,103 | -1,544 | 7,707 | Upgrade
|
| Merger & Restructuring Charges | -1.3 | -1.3 | -49.8 | -287.5 | -859.9 | -455.9 | Upgrade
|
| Impairment of Goodwill | -12 | -80.3 | 13.9 | -2,369 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 569 | 569 | 367.7 | 133.1 | 69.1 | 168.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 142.7 | 142.7 | 98.8 | 9.3 | 43.5 | 49 | Upgrade
|
| Asset Writedown | -682.1 | -182.8 | - | - | - | - | Upgrade
|
| Other Unusual Items | 645.3 | -577.8 | 514.8 | -584.9 | 1,621 | -76.9 | Upgrade
|
| Pretax Income | 44,914 | 41,061 | 22,649 | -1,996 | -670.8 | 7,392 | Upgrade
|
| Income Tax Expense | 14,209 | 14,097 | 9,061 | 858.6 | 25.2 | 2,794 | Upgrade
|
| Earnings From Continuing Operations | 30,706 | 26,963 | 13,588 | -2,855 | -696 | 4,598 | Upgrade
|
| Net Income to Company | 30,706 | 26,963 | 13,588 | -2,855 | -696 | 4,598 | Upgrade
|
| Minority Interest in Earnings | -2,404 | -2,128 | -1,201 | -731.6 | -956.3 | -1,231 | Upgrade
|
| Net Income | 28,301 | 24,835 | 12,387 | -3,586 | -1,652 | 3,367 | Upgrade
|
| Net Income to Common | 28,301 | 24,835 | 12,387 | -3,586 | -1,652 | 3,367 | Upgrade
|
| Net Income Growth | 18.78% | 100.49% | - | - | - | -83.80% | Upgrade
|
| Shares Outstanding (Basic) | 2,936 | 2,936 | 2,936 | 2,936 | 2,936 | 2,936 | Upgrade
|
| Shares Outstanding (Diluted) | 2,940 | 2,940 | 2,939 | 2,938 | 2,936 | 2,936 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.05% | 0.04% | 0.08% | - | 0.02% | Upgrade
|
| EPS (Basic) | 9.64 | 8.46 | 4.22 | -1.22 | -0.56 | 1.15 | Upgrade
|
| EPS (Diluted) | 9.63 | 8.45 | 4.21 | -1.22 | -0.56 | 1.15 | Upgrade
|
| EPS Growth | 18.86% | 100.71% | - | - | - | -83.80% | Upgrade
|
| Free Cash Flow | - | -73,915 | -54,284 | 23,358 | -18,168 | -9,659 | Upgrade
|
| Free Cash Flow Per Share | - | -25.14 | -18.47 | 7.95 | -6.19 | -3.29 | Upgrade
|
| Dividend Per Share | - | 4.950 | 2.600 | 1.000 | 0.600 | 0.500 | Upgrade
|
| Dividend Growth | - | 90.38% | 160.00% | 66.67% | 20.00% | -83.87% | Upgrade
|
| Gross Margin | 38.35% | 36.17% | 30.84% | 31.18% | 36.33% | 39.20% | Upgrade
|
| Operating Margin | 16.76% | 15.32% | 10.06% | 7.24% | 8.36% | 11.31% | Upgrade
|
| Profit Margin | 5.96% | 5.42% | 2.97% | -1.37% | -0.85% | 1.53% | Upgrade
|
| Free Cash Flow Margin | - | -16.14% | -13.03% | 8.90% | -9.34% | -4.40% | Upgrade
|
| EBITDA | 88,293 | 78,642 | 50,094 | 26,765 | 23,783 | 31,541 | Upgrade
|
| EBITDA Margin | 18.60% | 17.17% | 12.02% | 10.20% | 12.23% | 14.37% | Upgrade
|
| D&A For EBITDA | 8,725 | 8,486 | 8,167 | 7,772 | 7,515 | 6,707 | Upgrade
|
| EBIT | 79,568 | 70,156 | 41,927 | 18,993 | 16,268 | 24,834 | Upgrade
|
| EBIT Margin | 16.76% | 15.32% | 10.06% | 7.24% | 8.36% | 11.31% | Upgrade
|
| Effective Tax Rate | 31.64% | 34.33% | 40.01% | - | - | 37.79% | Upgrade
|
| Revenue as Reported | 476,897 | 459,312 | 417,797 | 263,240 | 195,853 | 220,591 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.