Ashok Leyland Limited (BOM:500477)
India · Delayed Price · Currency is INR 204.70
-6.15 (-2.92%)
At close: Feb 13, 2026
Ashok Leyland Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 538,112 | 485,351 | 457,033 | 416,726 | 262,372 | 194,541 |
Revenue Growth (YoY) | 13.36% | 6.20% | 9.67% | 58.83% | 34.87% | -11.38% |
Cost of Revenue | 321,308 | 296,796 | 292,295 | 288,189 | 180,552 | 123,871 |
Gross Profit | 216,804 | 188,556 | 164,738 | 128,537 | 81,819 | 70,670 |
Selling, General & Admin | 45,816 | 41,613 | 36,727 | 32,344 | 26,320 | 21,723 |
Other Operating Expenses | 54,646 | 48,346 | 43,727 | 45,264 | 27,847 | 24,323 |
Operating Expenses | 112,096 | 100,825 | 89,727 | 86,610 | 62,827 | 54,402 |
Operating Income | 104,708 | 87,731 | 75,011 | 41,927 | 18,993 | 16,268 |
Interest Expense | -38,524 | -38,352 | -29,239 | -20,724 | -18,691 | -19,006 |
Interest & Investment Income | 945.5 | 945.5 | 789.3 | 310.3 | 277.3 | 954.7 |
Earnings From Equity Investments | 285.7 | 315.8 | 163.8 | 107.5 | 75.2 | -5 |
Other Non Operating Income (Expenses) | -2,966 | 957.8 | 194.6 | 83.5 | 448.4 | 244.3 |
EBT Excluding Unusual Items | 64,450 | 51,597 | 46,920 | 21,704 | 1,103 | -1,544 |
Merger & Restructuring Charges | -1,149 | -1,090 | -1.3 | -49.8 | -287.5 | -859.9 |
Impairment of Goodwill | - | - | - | 13.9 | -2,369 | - |
Gain (Loss) on Sale of Investments | 506 | 506 | 569 | 367.7 | 133.1 | 69.1 |
Gain (Loss) on Sale of Assets | 225.6 | 225.6 | 142.7 | 98.8 | 9.3 | 43.5 |
Asset Writedown | -12,080 | -6,656 | -5,911 | - | - | - |
Other Unusual Items | -3,196 | 1,380 | -658.1 | 514.8 | -584.9 | 1,621 |
Pretax Income | 48,356 | 45,963 | 41,061 | 22,649 | -1,996 | -670.8 |
Income Tax Expense | 12,500 | 12,135 | 14,097 | 9,061 | 858.6 | 25.2 |
Earnings From Continuing Operations | 35,856 | 33,828 | 26,963 | 13,588 | -2,855 | -696 |
Net Income to Company | 35,856 | 33,828 | 26,963 | 13,588 | -2,855 | -696 |
Minority Interest in Earnings | -2,752 | -2,760 | -2,128 | -1,201 | -731.6 | -956.3 |
Net Income | 33,104 | 31,068 | 24,835 | 12,387 | -3,586 | -1,652 |
Net Income to Common | 33,104 | 31,068 | 24,835 | 12,387 | -3,586 | -1,652 |
Net Income Growth | 16.97% | 25.10% | 100.49% | - | - | - |
Shares Outstanding (Basic) | 5,881 | 5,873 | 5,872 | 5,872 | 5,871 | 5,871 |
Shares Outstanding (Diluted) | 5,881 | 5,884 | 5,881 | 5,878 | 5,876 | 5,871 |
Shares Change (YoY) | 0.03% | 0.05% | 0.05% | 0.04% | 0.08% | - |
EPS (Basic) | 5.63 | 5.29 | 4.23 | 2.11 | -0.61 | -0.28 |
EPS (Diluted) | 5.63 | 5.28 | 4.22 | 2.10 | -0.61 | -0.28 |
EPS Growth | 16.88% | 24.97% | 100.71% | - | - | - |
Free Cash Flow | - | -15,196 | -73,915 | -54,284 | 23,358 | -18,168 |
Free Cash Flow Per Share | - | -2.58 | -12.57 | -9.23 | 3.98 | -3.10 |
Dividend Per Share | 3.125 | 3.125 | 2.475 | 1.300 | 0.500 | 0.300 |
Dividend Growth | - | 26.26% | 90.39% | 160.00% | 66.67% | 20.00% |
Gross Margin | 40.29% | 38.85% | 36.05% | 30.84% | 31.19% | 36.33% |
Operating Margin | 19.46% | 18.08% | 16.41% | 10.06% | 7.24% | 8.36% |
Profit Margin | 6.15% | 6.40% | 5.43% | 2.97% | -1.37% | -0.85% |
Free Cash Flow Margin | - | -3.13% | -16.17% | -13.03% | 8.90% | -9.34% |
EBITDA | 115,558 | 97,567 | 83,497 | 50,094 | 26,765 | 23,783 |
EBITDA Margin | 21.48% | 20.10% | 18.27% | 12.02% | 10.20% | 12.22% |
D&A For EBITDA | 10,849 | 9,837 | 8,486 | 8,167 | 7,772 | 7,515 |
EBIT | 104,708 | 87,731 | 75,011 | 41,927 | 18,993 | 16,268 |
EBIT Margin | 19.46% | 18.08% | 16.41% | 10.06% | 7.24% | 8.36% |
Effective Tax Rate | 25.85% | 26.40% | 34.33% | 40.01% | - | - |
Revenue as Reported | 543,468 | 488,936 | 459,312 | 417,797 | 263,240 | 195,853 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.