Ashok Leyland Limited (BOM:500477)
124.75
+2.55 (2.09%)
At close: Jul 21, 2025
Ashok Leyland Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
485,351 | 457,033 | 416,726 | 262,372 | 194,541 | Upgrade | |
Revenue Growth (YoY) | 6.20% | 9.67% | 58.83% | 34.87% | -11.38% | Upgrade |
Cost of Revenue | 296,796 | 292,295 | 288,189 | 180,552 | 123,871 | Upgrade |
Gross Profit | 188,556 | 164,738 | 128,537 | 81,819 | 70,670 | Upgrade |
Selling, General & Admin | 41,613 | 36,727 | 32,344 | 26,320 | 21,723 | Upgrade |
Other Operating Expenses | 48,346 | 43,727 | 45,264 | 27,847 | 24,323 | Upgrade |
Operating Expenses | 100,825 | 89,727 | 86,610 | 62,827 | 54,402 | Upgrade |
Operating Income | 87,731 | 75,011 | 41,927 | 18,993 | 16,268 | Upgrade |
Interest Expense | -38,352 | -29,239 | -20,724 | -18,691 | -19,006 | Upgrade |
Interest & Investment Income | 945.5 | 789.3 | 310.3 | 277.3 | 954.7 | Upgrade |
Earnings From Equity Investments | 315.8 | 163.8 | 107.5 | 75.2 | -5 | Upgrade |
Other Non Operating Income (Expenses) | 957.8 | 194.6 | 83.5 | 448.4 | 244.3 | Upgrade |
EBT Excluding Unusual Items | 51,597 | 46,920 | 21,704 | 1,103 | -1,544 | Upgrade |
Merger & Restructuring Charges | -1,090 | -1.3 | -49.8 | -287.5 | -859.9 | Upgrade |
Impairment of Goodwill | - | - | 13.9 | -2,369 | - | Upgrade |
Gain (Loss) on Sale of Investments | 506 | 569 | 367.7 | 133.1 | 69.1 | Upgrade |
Gain (Loss) on Sale of Assets | 225.6 | 142.7 | 98.8 | 9.3 | 43.5 | Upgrade |
Asset Writedown | -6,577 | -5,992 | - | - | - | Upgrade |
Other Unusual Items | 1,301 | -577.8 | 514.8 | -584.9 | 1,621 | Upgrade |
Pretax Income | 45,963 | 41,061 | 22,649 | -1,996 | -670.8 | Upgrade |
Income Tax Expense | 12,135 | 14,097 | 9,061 | 858.6 | 25.2 | Upgrade |
Earnings From Continuing Operations | 33,828 | 26,963 | 13,588 | -2,855 | -696 | Upgrade |
Net Income to Company | 33,828 | 26,963 | 13,588 | -2,855 | -696 | Upgrade |
Minority Interest in Earnings | -2,760 | -2,128 | -1,201 | -731.6 | -956.3 | Upgrade |
Net Income | 31,068 | 24,835 | 12,387 | -3,586 | -1,652 | Upgrade |
Net Income to Common | 31,068 | 24,835 | 12,387 | -3,586 | -1,652 | Upgrade |
Net Income Growth | 25.10% | 100.49% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 5,873 | 5,872 | 5,872 | 5,871 | 5,871 | Upgrade |
Shares Outstanding (Diluted) | 5,884 | 5,881 | 5,878 | 5,876 | 5,871 | Upgrade |
Shares Change (YoY) | 0.05% | 0.05% | 0.04% | 0.08% | - | Upgrade |
EPS (Basic) | 5.29 | 4.23 | 2.11 | -0.61 | -0.28 | Upgrade |
EPS (Diluted) | 5.28 | 4.22 | 2.10 | -0.61 | -0.28 | Upgrade |
EPS Growth | 24.97% | 100.71% | - | - | - | Upgrade |
Free Cash Flow | -15,196 | -73,915 | -54,284 | 23,358 | -18,168 | Upgrade |
Free Cash Flow Per Share | -2.58 | -12.57 | -9.23 | 3.98 | -3.10 | Upgrade |
Dividend Per Share | 3.125 | 2.475 | 1.300 | 0.500 | 0.300 | Upgrade |
Dividend Growth | 26.26% | 90.39% | 160.00% | 66.67% | 20.00% | Upgrade |
Gross Margin | 38.85% | 36.05% | 30.84% | 31.19% | 36.33% | Upgrade |
Operating Margin | 18.08% | 16.41% | 10.06% | 7.24% | 8.36% | Upgrade |
Profit Margin | 6.40% | 5.43% | 2.97% | -1.37% | -0.85% | Upgrade |
Free Cash Flow Margin | -3.13% | -16.17% | -13.03% | 8.90% | -9.34% | Upgrade |
EBITDA | 97,567 | 83,497 | 50,094 | 26,765 | 23,783 | Upgrade |
EBITDA Margin | 20.10% | 18.27% | 12.02% | 10.20% | 12.22% | Upgrade |
D&A For EBITDA | 9,837 | 8,486 | 8,167 | 7,772 | 7,515 | Upgrade |
EBIT | 87,731 | 75,011 | 41,927 | 18,993 | 16,268 | Upgrade |
EBIT Margin | 18.08% | 16.41% | 10.06% | 7.24% | 8.36% | Upgrade |
Effective Tax Rate | 26.40% | 34.33% | 40.01% | - | - | Upgrade |
Revenue as Reported | 488,936 | 459,312 | 417,797 | 263,240 | 195,853 | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.