Bajaj Holdings & Investment Limited (BOM:500490)
India · Delayed Price · Currency is INR 11,095
+23 (0.21%)
At close: Feb 11, 2026
BOM:500490 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 208.3 | 248.1 | 314.1 | 358.3 | 372.4 | 344 |
Other Revenue | 11,742 | 7,215 | 16,820 | 4,909 | 4,492 | 4,235 |
| 11,950 | 7,463 | 17,134 | 5,267 | 4,864 | 4,579 | |
Revenue Growth (YoY) | -34.36% | -56.44% | 225.29% | 8.29% | 6.23% | 5.16% |
Cost of Revenue | 89.8 | 117 | 167 | 164.2 | 135.3 | 132.7 |
Gross Profit | 11,860 | 7,346 | 16,967 | 5,103 | 4,729 | 4,446 |
Selling, General & Admin | 437 | 616.1 | 517.1 | 498 | 444.7 | 441.7 |
Other Operating Expenses | 1,135 | 1,054 | 705.5 | 710.1 | 550.1 | 478.6 |
Operating Expenses | 1,895 | 2,007 | 1,561 | 1,547 | 1,332 | 1,256 |
Operating Income | 9,965 | 5,339 | 15,406 | 3,557 | 3,397 | 3,190 |
Interest Expense | -9.6 | -14.8 | -21.6 | -69.4 | -31.5 | -38 |
Earnings From Equity Investments | 69,515 | 61,315 | 59,553 | 46,670 | 38,937 | 34,456 |
Currency Exchange Gain (Loss) | -10.9 | -10.9 | -11.9 | -42 | -43.3 | 49.6 |
EBT Excluding Unusual Items | 79,460 | 66,629 | 74,925 | 50,115 | 42,259 | 37,658 |
Gain (Loss) on Sale of Investments | 15,219 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 849.9 | 849.9 | - | - | - | - |
Asset Writedown | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Pretax Income | 95,528 | 67,478 | 74,925 | 50,115 | 42,259 | 37,657 |
Income Tax Expense | 5,901 | 1,221 | 1,276 | 653 | 1,003 | 1,116 |
Earnings From Continuing Operations | 89,628 | 66,257 | 73,649 | 49,462 | 41,256 | 36,542 |
Minority Interest in Earnings | -1,755 | -1,050 | -977 | -956.9 | -699.3 | -43.2 |
Net Income | 87,872 | 65,207 | 72,672 | 48,505 | 40,557 | 36,498 |
Net Income to Common | 87,872 | 65,207 | 72,672 | 48,505 | 40,557 | 36,498 |
Net Income Growth | 16.99% | -10.27% | 49.82% | 19.60% | 11.12% | 21.99% |
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Change (YoY) | 0.02% | - | - | - | - | - |
EPS (Basic) | 789.48 | 585.90 | 652.98 | 435.83 | 364.41 | 327.95 |
EPS (Diluted) | 789.48 | 585.90 | 652.98 | 435.83 | 364.41 | 327.95 |
EPS Growth | 16.96% | -10.27% | 49.82% | 19.60% | 11.12% | 21.99% |
Free Cash Flow | - | -19,575 | 19,408 | 17,257 | 16,083 | 2,705 |
Free Cash Flow Per Share | - | -175.89 | 174.39 | 155.05 | 144.51 | 24.31 |
Dividend Per Share | 93.000 | 93.000 | 131.000 | 123.000 | 115.000 | 40.000 |
Dividend Growth | -52.55% | -29.01% | 6.50% | 6.96% | 187.50% | - |
Gross Margin | 99.25% | 98.43% | 99.02% | 96.88% | 97.22% | 97.10% |
Operating Margin | 83.39% | 71.54% | 89.92% | 67.52% | 69.84% | 69.67% |
Profit Margin | 735.32% | 873.69% | 424.15% | 920.87% | 833.76% | 797.08% |
Free Cash Flow Margin | - | -262.29% | 113.27% | 327.62% | 330.64% | 59.08% |
EBITDA | 10,022 | 5,397 | 15,464 | 3,615 | 3,454 | 3,246 |
EBITDA Margin | 83.87% | 72.31% | 90.26% | 68.63% | 71.01% | 70.89% |
D&A For EBITDA | 57.1 | 57.7 | 58.5 | 58.5 | 57 | 56 |
EBIT | 9,965 | 5,339 | 15,406 | 3,557 | 3,397 | 3,190 |
EBIT Margin | 83.39% | 71.54% | 89.92% | 67.52% | 69.84% | 69.67% |
Effective Tax Rate | 6.18% | 1.81% | 1.70% | 1.30% | 2.37% | 2.96% |
Revenue as Reported | 12,801 | 8,315 | 17,135 | 5,274 | 4,865 | 4,631 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.