Bharat Forge Limited (BOM:500493)
India · Delayed Price · Currency is INR 1,105.50
-19.40 (-1.72%)
At close: Aug 29, 2025
Bharat Forge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 149,254 | 151,228 | 156,821 | 129,103 | 104,611 | 63,363 | Upgrade | |
Revenue Growth (YoY) | -6.19% | -3.57% | 21.47% | 23.41% | 65.10% | -21.35% | Upgrade |
Cost of Revenue | 66,745 | 68,152 | 76,457 | 61,624 | 43,979 | 26,342 | Upgrade |
Gross Profit | 82,509 | 83,076 | 80,364 | 67,478 | 60,632 | 37,021 | Upgrade |
Selling, General & Admin | 19,132 | 18,983 | 18,772 | 15,844 | 15,059 | 11,315 | Upgrade |
Other Operating Expenses | 36,836 | 36,872 | 35,861 | 33,801 | 26,029 | 17,594 | Upgrade |
Operating Expenses | 64,783 | 64,591 | 63,115 | 57,001 | 48,304 | 34,946 | Upgrade |
Operating Income | 17,726 | 18,485 | 17,249 | 10,478 | 12,328 | 2,075 | Upgrade |
Interest Expense | -3,443 | -3,858 | -4,537 | -2,909 | -1,464 | -958.06 | Upgrade |
Interest & Investment Income | 699.83 | 699.83 | 765.31 | 298.38 | 226.1 | 276.49 | Upgrade |
Earnings From Equity Investments | -77.11 | -37.07 | 53.15 | -334.38 | -330.2 | -299.74 | Upgrade |
Currency Exchange Gain (Loss) | -191.74 | -191.74 | -81.46 | -89.17 | 349.33 | -16.17 | Upgrade |
Other Non Operating Income (Expenses) | -447.98 | -428.75 | 296.25 | -264.22 | 226.36 | 584.41 | Upgrade |
EBT Excluding Unusual Items | 14,266 | 14,669 | 13,746 | 7,180 | 11,336 | 1,662 | Upgrade |
Merger & Restructuring Charges | - | - | -20.97 | -457.91 | -846.09 | -322.04 | Upgrade |
Impairment of Goodwill | -336.42 | -336.42 | - | - | -86.77 | -84.49 | Upgrade |
Gain (Loss) on Sale of Investments | 1,415 | 1,415 | 646.46 | 1,433 | 903.83 | 589.87 | Upgrade |
Gain (Loss) on Sale of Assets | -14.87 | -14.87 | -35.67 | 17.03 | 223.46 | 3.36 | Upgrade |
Asset Writedown | -1,081 | -1,081 | - | - | - | - | Upgrade |
Other Unusual Items | 1,424 | -94.04 | 54.42 | 98.1 | 2,275 | -2,103 | Upgrade |
Pretax Income | 15,673 | 14,558 | 14,390 | 8,269 | 13,805 | -254.54 | Upgrade |
Income Tax Expense | 5,447 | 5,426 | 5,288 | 3,186 | 3,035 | 1,015 | Upgrade |
Earnings From Continuing Operations | 10,226 | 9,133 | 9,102 | 5,084 | 10,771 | -1,270 | Upgrade |
Net Income to Company | 10,226 | 9,133 | 9,102 | 5,084 | 10,771 | -1,270 | Upgrade |
Minority Interest in Earnings | -5.41 | 278.78 | 409.69 | 199.77 | 46.95 | 5.85 | Upgrade |
Net Income | 10,220 | 9,412 | 9,511 | 5,284 | 10,818 | -1,264 | Upgrade |
Net Income to Common | 10,220 | 9,412 | 9,511 | 5,284 | 10,818 | -1,264 | Upgrade |
Net Income Growth | 9.83% | -1.05% | 80.01% | -51.16% | - | - | Upgrade |
Shares Outstanding (Basic) | 473 | 469 | 466 | 466 | 466 | 466 | Upgrade |
Shares Outstanding (Diluted) | 473 | 469 | 466 | 466 | 466 | 466 | Upgrade |
Shares Change (YoY) | 1.56% | 0.83% | - | - | - | - | Upgrade |
EPS (Basic) | 21.62 | 20.05 | 20.43 | 11.35 | 23.23 | -2.71 | Upgrade |
EPS (Diluted) | 21.62 | 20.05 | 20.43 | 11.35 | 23.23 | -2.71 | Upgrade |
EPS Growth | 8.15% | -1.86% | 80.01% | -51.15% | - | - | Upgrade |
Free Cash Flow | - | 3,459 | 1,404 | 2,983 | -5,625 | 1,058 | Upgrade |
Free Cash Flow Per Share | - | 7.37 | 3.02 | 6.41 | -12.08 | 2.27 | Upgrade |
Dividend Per Share | - | 8.500 | 9.000 | 7.000 | 7.000 | 2.000 | Upgrade |
Dividend Growth | - | -5.56% | 28.57% | - | 250.00% | -42.86% | Upgrade |
Gross Margin | 55.28% | 54.93% | 51.25% | 52.27% | 57.96% | 58.43% | Upgrade |
Operating Margin | 11.88% | 12.22% | 11.00% | 8.12% | 11.78% | 3.28% | Upgrade |
Profit Margin | 6.85% | 6.22% | 6.07% | 4.09% | 10.34% | -1.99% | Upgrade |
Free Cash Flow Margin | - | 2.29% | 0.90% | 2.31% | -5.38% | 1.67% | Upgrade |
EBITDA | 25,755 | 26,457 | 24,997 | 17,287 | 19,005 | 7,706 | Upgrade |
EBITDA Margin | 17.26% | 17.50% | 15.94% | 13.39% | 18.17% | 12.16% | Upgrade |
D&A For EBITDA | 8,029 | 7,972 | 7,748 | 6,809 | 6,677 | 5,631 | Upgrade |
EBIT | 17,726 | 18,485 | 17,249 | 10,478 | 12,328 | 2,075 | Upgrade |
EBIT Margin | 11.88% | 12.22% | 11.00% | 8.12% | 11.78% | 3.28% | Upgrade |
Effective Tax Rate | 34.76% | 37.27% | 36.75% | 38.52% | 21.98% | - | Upgrade |
Revenue as Reported | 151,372 | 153,366 | 159,095 | 130,831 | 106,570 | 65,052 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.