Bharat Forge Limited (BOM:500493)

United States Steel Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	151,228	156,821	129,103	104,611	63,363
Revenue Growth (YoY)	-3.57%	21.47%	23.41%	65.10%	-21.35%
Cost of Revenue	68,152	76,457	61,624	43,979	26,342
Gross Profit	83,076	80,364	67,478	60,632	37,021
Selling, General & Admin	18,983	18,772	15,844	15,059	11,315
Other Operating Expenses	36,872	35,861	33,801	26,029	17,594
Operating Expenses	64,591	63,115	57,001	48,304	34,946
Operating Income	18,485	17,249	10,478	12,328	2,075
Interest Expense	-3,858	-4,537	-2,909	-1,464	-958.06
Interest & Investment Income	699.83	765.31	298.38	226.1	276.49
Earnings From Equity Investments	-37.07	53.15	-334.38	-330.2	-299.74
Currency Exchange Gain (Loss)	-191.74	-81.46	-89.17	349.33	-16.17
Other Non Operating Income (Expenses)	-428.75	296.25	-264.22	226.36	584.41
EBT Excluding Unusual Items	14,669	13,746	7,180	11,336	1,662
Merger & Restructuring Charges	-	-20.97	-457.91	-846.09	-322.04
Impairment of Goodwill	-336.42	-	-	-86.77	-84.49
Gain (Loss) on Sale of Investments	1,415	646.46	1,433	903.83	589.87
Gain (Loss) on Sale of Assets	-14.87	-35.67	17.03	223.46	3.36
Asset Writedown	-1,081	-	-	-	-
Other Unusual Items	-94.04	54.42	98.1	2,275	-2,103
Pretax Income	14,558	14,390	8,269	13,805	-254.54
Income Tax Expense	5,426	5,288	3,186	3,035	1,015
Earnings From Continuing Operations	9,133	9,102	5,084	10,771	-1,270
Net Income to Company	9,133	9,102	5,084	10,771	-1,270
Minority Interest in Earnings	278.78	409.69	199.77	46.95	5.85
Net Income	9,412	9,511	5,284	10,818	-1,264
Net Income to Common	9,412	9,511	5,284	10,818	-1,264
Net Income Growth	-1.05%	80.01%	-51.16%	-	-
Shares Outstanding (Basic)	469	466	466	466	466
Shares Outstanding (Diluted)	469	466	466	466	466
Shares Change (YoY)	0.83%	-	-	-	-
EPS (Basic)	20.05	20.43	11.35	23.23	-2.71
EPS (Diluted)	20.05	20.43	11.35	23.23	-2.71
EPS Growth	-1.86%	80.01%	-51.15%	-	-
Free Cash Flow	3,459	1,404	2,983	-5,625	1,058
Free Cash Flow Per Share	7.37	3.02	6.41	-12.08	2.27
Dividend Per Share	8.500	9.000	7.000	7.000	2.000
Dividend Growth	-5.56%	28.57%	-	250.00%	-42.86%
Gross Margin	54.93%	51.25%	52.27%	57.96%	58.43%
Operating Margin	12.22%	11.00%	8.12%	11.78%	3.28%
Profit Margin	6.22%	6.07%	4.09%	10.34%	-1.99%
Free Cash Flow Margin	2.29%	0.90%	2.31%	-5.38%	1.67%
EBITDA	26,457	24,997	17,287	19,005	7,706
EBITDA Margin	17.50%	15.94%	13.39%	18.17%	12.16%
D&A For EBITDA	7,972	7,748	6,809	6,677	5,631
EBIT	18,485	17,249	10,478	12,328	2,075
EBIT Margin	12.22%	11.00%	8.12%	11.78%	3.28%
Effective Tax Rate	37.27%	36.75%	38.52%	21.98%	-
Revenue as Reported	153,366	159,095	130,831	106,570	65,052

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.