Siemens Limited (BOM: 500550)
India
· Delayed Price · Currency is INR 6,867.05
-766.00 (-10.04%)
At close: Dec 20, 2024
Siemens Income Statement
Financials in millions INR. Fiscal year is October - September.
Millions INR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Operating Revenue | 219,827 | 219,827 | 195,538 | 161,378 | 131,985 | 99,465 | Upgrade
|
| Other Revenue | 2,570 | 2,570 | - | - | - | - | Upgrade
|
| Revenue | 222,397 | 222,397 | 195,538 | 161,378 | 131,985 | 99,465 | Upgrade
|
| Revenue Growth (YoY) | 13.74% | 13.74% | 21.17% | 22.27% | 32.69% | -23.98% | Upgrade
|
| Cost of Revenue | 149,926 | 149,926 | 135,444 | 111,147 | 91,107 | 64,495 | Upgrade
|
| Gross Profit | 72,471 | 72,471 | 60,094 | 50,231 | 40,878 | 34,970 | Upgrade
|
| Selling, General & Admin | 22,840 | 22,840 | 21,091 | 18,468 | 16,507 | 14,200 | Upgrade
|
| Other Operating Expenses | 18,591 | 18,591 | 14,325 | 12,885 | 9,253 | 8,264 | Upgrade
|
| Operating Expenses | 44,727 | 44,727 | 38,624 | 34,524 | 28,711 | 24,376 | Upgrade
|
| Operating Income | 27,744 | 27,744 | 21,470 | 15,707 | 12,167 | 10,594 | Upgrade
|
| Interest Expense | -605 | -605 | -226 | -358 | -241 | -295 | Upgrade
|
| Interest & Investment Income | - | - | 4,466 | 2,424 | 2,063 | 2,965 | Upgrade
|
| Earnings From Equity Investments | - | - | -1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 194 | -1,305 | 26 | -232 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,253 | 9,253 | 219 | 417 | 175 | 182 | Upgrade
|
| EBT Excluding Unusual Items | 36,392 | 36,392 | 26,122 | 16,885 | 14,190 | 13,214 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 275 | 232 | 24 | 2 | Upgrade
|
| Other Unusual Items | - | - | - | - | -251 | -2,847 | Upgrade
|
| Pretax Income | 36,392 | 36,392 | 26,397 | 17,117 | 13,927 | 10,369 | Upgrade
|
| Income Tax Expense | 9,211 | 9,211 | 6,778 | 4,498 | 3,629 | 2,674 | Upgrade
|
| Earnings From Continuing Operations | 27,181 | 27,181 | 19,619 | 12,619 | 10,298 | 7,695 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 2,811 | 590 | -9 | Upgrade
|
| Net Income to Company | 27,181 | 27,181 | 19,619 | 15,430 | 10,888 | 7,686 | Upgrade
|
| Minority Interest in Earnings | -15 | -15 | -10 | -1 | -1 | - | Upgrade
|
| Net Income | 27,166 | 27,166 | 19,609 | 15,429 | 10,887 | 7,686 | Upgrade
|
| Net Income to Common | 27,166 | 27,166 | 19,609 | 15,429 | 10,887 | 7,686 | Upgrade
|
| Net Income Growth | 38.54% | 38.54% | 27.09% | 41.72% | 41.65% | -30.09% | Upgrade
|
| Shares Outstanding (Basic) | 356 | 356 | 356 | 356 | 356 | 356 | Upgrade
|
| Shares Outstanding (Diluted) | 356 | 356 | 356 | 356 | 356 | 356 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.06% | - | - | - | - | Upgrade
|
| EPS (Basic) | 76.33 | 76.33 | 55.06 | 43.33 | 30.57 | 21.58 | Upgrade
|
| EPS (Diluted) | 76.33 | 76.33 | 55.06 | 43.33 | 30.57 | 21.58 | Upgrade
|
| EPS Growth | 38.62% | 38.62% | 27.09% | 41.72% | 41.65% | -30.09% | Upgrade
|
| Free Cash Flow | 13,272 | 13,272 | 11,980 | 8,225 | 13,048 | 7,017 | Upgrade
|
| Free Cash Flow Per Share | 37.29 | 37.29 | 33.64 | 23.10 | 36.64 | 19.70 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 10.000 | 10.000 | 8.000 | 7.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 0% | 25.00% | 14.29% | 0% | Upgrade
|
| Gross Margin | 32.59% | 32.59% | 30.73% | 31.13% | 30.97% | 35.16% | Upgrade
|
| Operating Margin | 12.47% | 12.47% | 10.98% | 9.73% | 9.22% | 10.65% | Upgrade
|
| Profit Margin | 12.22% | 12.22% | 10.03% | 9.56% | 8.25% | 7.73% | Upgrade
|
| Free Cash Flow Margin | 5.97% | 5.97% | 6.13% | 5.10% | 9.89% | 7.05% | Upgrade
|
| EBITDA | 31,040 | 31,040 | 23,886 | 18,867 | 15,167 | 12,506 | Upgrade
|
| EBITDA Margin | 13.96% | 13.96% | 12.22% | 11.69% | 11.49% | 12.57% | Upgrade
|
| D&A For EBITDA | 3,296 | 3,296 | 2,416 | 3,160 | 3,000 | 1,912 | Upgrade
|
| EBIT | 27,744 | 27,744 | 21,470 | 15,707 | 12,167 | 10,594 | Upgrade
|
| EBIT Margin | 12.47% | 12.47% | 10.98% | 9.73% | 9.22% | 10.65% | Upgrade
|
| Effective Tax Rate | 25.31% | 25.31% | 25.68% | 26.28% | 26.06% | 25.79% | Upgrade
|
| Revenue as Reported | 231,650 | 231,650 | 200,500 | 164,456 | 134,249 | 102,614 | Upgrade
|
| Advertising Expenses | - | - | 560 | 148 | 43 | 148 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.