Siemens Limited (BOM:500550)
 3,096.50
 -29.95 (-0.96%)
  At close: Oct 31, 2025
Siemens Cash Flow Statement
Financials in millions INR. Fiscal year is October - September.
 Millions INR. Fiscal year is Oct - Sep.
Fiscal Year  | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|
Period Ending  | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 | 
Net Income     | 27,166 | 19,609 | 15,429 | 10,887 | 7,686 | Upgrade   | 
Depreciation & Amortization     | 3,278 | 3,191 | 3,160 | 3,000 | 1,912 | Upgrade   | 
Other Amortization     | 18 | 17 | 11 | 7 | - | Upgrade   | 
Loss (Gain) From Sale of Assets     | -2,864 | -275 | -232 | -24 | -2 | Upgrade   | 
Stock-Based Compensation     | 45 | 639 | - | - | - | Upgrade   | 
Provision & Write-off of Bad Debts     | 177 | 653 | 633 | -108 | 502 | Upgrade   | 
Other Operating Activities     | -4,419 | -4,691 | -5,738 | -2,530 | -1,793 | Upgrade   | 
Change in Accounts Receivable     | -16,724 | -7,490 | -8,503 | -1,629 | 846 | Upgrade   | 
Change in Inventory     | -1,259 | -3,349 | -4,194 | -4,737 | 44 | Upgrade   | 
Change in Accounts Payable     | 10,192 | 4,171 | 9,369 | 7,758 | -1,843 | Upgrade   | 
Change in Other Net Operating Assets     | 1,085 | 1,525 | -291 | 975 | -142 | Upgrade   | 
Operating Cash Flow     | 16,695 | 14,000 | 9,785 | 14,222 | 7,197 | Upgrade   | 
Operating Cash Flow Growth     | 19.25% | 43.08% | -31.20% | 97.61% | -43.46% | Upgrade   | 
Capital Expenditures     | -3,423 | -2,020 | -1,560 | -1,174 | -180 | Upgrade   | 
Sale of Property, Plant & Equipment     | 2,401 | 1,356 | 247 | 103 | 78 | Upgrade   | 
Cash Acquisitions     | 6 | -2,159 | - | -17,433 | - | Upgrade   | 
Divestitures     | - | - | 4,400 | 3,759 | - | Upgrade   | 
Investment in Securities     | -12,719 | -8,804 | -6,716 | -10,860 | 4,967 | Upgrade   | 
Other Investing Activities     | 8,683 | 4,039 | 3,276 | 1,715 | 3,844 | Upgrade   | 
Investing Cash Flow     | -5,052 | -7,588 | -353 | -23,890 | 8,709 | Upgrade   | 
Short-Term Debt Repaid     | - | - | -25 | -1,695 | - | Upgrade   | 
Long-Term Debt Repaid     | -861 | -748 | -664 | -568 | -550 | Upgrade   | 
Total Debt Repaid     | -861 | -748 | -689 | -2,263 | -550 | Upgrade   | 
Net Debt Issued (Repaid)     | -861 | -748 | -689 | -2,263 | -550 | Upgrade   | 
Repurchase of Common Stock     | -500 | - | - | - | - | Upgrade   | 
Common Dividends Paid     | -3,561 | -3,561 | -2,849 | -2,493 | -2,493 | Upgrade   | 
Other Financing Activities     | -311 | -190 | -384 | -265 | -817 | Upgrade   | 
Financing Cash Flow     | -5,233 | -4,499 | -3,922 | -5,021 | -3,860 | Upgrade   | 
Foreign Exchange Rate Adjustments     | 32 | -2 | 12 | - | 3 | Upgrade   | 
Net Cash Flow     | 6,442 | 1,911 | 5,522 | -14,689 | 12,049 | Upgrade   | 
Free Cash Flow     | 13,272 | 11,980 | 8,225 | 13,048 | 7,017 | Upgrade   | 
Free Cash Flow Growth     | 10.79% | 45.65% | -36.96% | 85.95% | -40.16% | Upgrade   | 
Free Cash Flow Margin     | 5.97% | 6.13% | 5.10% | 9.89% | 7.05% | Upgrade   | 
Free Cash Flow Per Share     | 37.27 | 33.64 | 23.10 | 36.64 | 19.70 | Upgrade   | 
Cash Interest Paid     | 304 | 190 | 384 | 265 | 305 | Upgrade   | 
Cash Income Tax Paid     | 8,314 | 8,033 | 5,215 | 3,740 | 3,516 | Upgrade   | 
Levered Free Cash Flow     | 14,385 | 6,343 | 15,877 | 10,012 | 11,980 | Upgrade   | 
Unlevered Free Cash Flow     | 14,763 | 6,485 | 16,101 | 10,162 | 12,164 | Upgrade   | 
Change in Working Capital     | -6,706 | -5,143 | -3,619 | 2,367 | -1,095 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.