The Great Eastern Shipping Company Limited (BOM:500620)

Paramount Global Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Mar 31, 2025	Jun 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	50,158	53,225	-	52,552	56,905	35,089
Revenue Growth (YoY)	-8.47%	-	-	-7.65%	62.17%	5.17%
Cost of Revenue	20,589	21,185	-	20,571	20,646	18,211
Gross Profit	29,569	32,041	-	31,981	36,258	16,879
Selling, General & Admin	1,604	1,604	-	407.6	2,303	126.8
Other Operating Expenses	4,252	4,065	-	2,012	3,764	2,047
Operating Expenses	13,991	13,802	-	9,680	13,188	9,153
Operating Income	15,578	18,239	-	22,301	23,070	7,725
Interest Expense	-2,143	-2,301	-	-2,584	-3,352	-3,629
Interest & Investment Income	2,766	2,766	-	2,324	921.6	223.1
Currency Exchange Gain (Loss)	1,133	1,009	-	524.2	1,086	773.5
Other Non Operating Income (Expenses)	-97.7	-36	-	-48.7	107.5	114.5
EBT Excluding Unusual Items	17,235	19,677	-	22,516	21,833	5,208
Gain (Loss) on Sale of Investments	647.9	647.9	-	1,895	2,083	660.6
Gain (Loss) on Sale of Assets	4,224	4,902	-	2,402	1,172	405.6
Asset Writedown	-610.6	-610.6	-	130.3	-	-77.4
Pretax Income	21,497	24,617	-	26,944	25,535	6,197
Income Tax Expense	1,129	1,174	-	802	-214.7	-100
Net Income	20,368	23,443	-	26,142	25,750	6,297
Net Income to Common	20,368	23,443	-	26,142	25,750	6,297
Net Income Growth	-28.53%	-	-	1.52%	308.94%	-31.45%
Shares Outstanding (Basic)	143	143	-	143	143	146
Shares Outstanding (Diluted)	143	143	-	143	143	147
Shares Change (YoY)	-0.20%	-	-	-0.20%	-2.51%	-0.34%
EPS (Basic)	142.67	164.20	-	183.11	180.36	42.99
EPS (Diluted)	142.67	164.20	-	183.11	180.00	42.91
EPS Growth	-28.39%	-	-	1.73%	319.48%	-31.21%
Free Cash Flow	-	14,720	-	19,629	25,093	7,484
Free Cash Flow Per Share	-	103.11	-	137.49	175.41	51.00
Dividend Per Share	27.900	29.700	-	28.800	28.800	9.900
Dividend Growth	-13.89%	-	-	-	190.91%	10.00%
Gross Margin	58.95%	60.20%	-	60.86%	63.72%	48.10%
Operating Margin	31.06%	34.27%	-	42.44%	40.54%	22.02%
Profit Margin	40.61%	44.04%	-	49.74%	45.25%	17.95%
Free Cash Flow Margin	-	27.66%	-	37.35%	44.10%	21.33%
EBITDA	23,799	26,248	-	29,460	30,098	14,620
EBITDA Margin	47.45%	49.31%	-	56.06%	52.89%	41.67%
D&A For EBITDA	8,222	8,009	-	7,159	7,028	6,895
EBIT	15,578	18,239	-	22,301	23,070	7,725
EBIT Margin	31.06%	34.27%	-	42.44%	40.54%	22.02%
Effective Tax Rate	5.25%	4.77%	-	2.98%	-	-
Revenue as Reported	57,907	61,569	-	59,187	61,711	36,691

Source: S&P Global Market Intelligence. Standard template. Financial Sources.