Deepak Fertilisers And Petrochemicals Corporation Limited (BOM: 500645)

Deepak Fertilisers And Petrochemicals Corporation Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	-	2,259	2,793	1,611	1,597	1,576
Short-Term Investments	-	1,266	2,112	1,202	793.1	955.1
Trading Asset Securities	-	2,583	5,971	8,763	4,492	101.1
Cash & Short-Term Investments	6,192	6,109	10,876	11,576	6,882	2,632
Cash Growth	-43.49%	-43.84%	-6.05%	68.21%	161.48%	-26.85%
Accounts Receivable	-	14,758	16,905	6,200	9,234	12,758
Other Receivables	-	2,031	790.8	131.6	112.1	53.4
Receivables	-	16,799	17,707	6,341	9,353	12,826
Inventory	-	12,476	13,225	10,938	6,605	7,007
Prepaid Expenses	-	234.5	311.2	204.6	240	258.2
Other Current Assets	-	5,960	1,722	1,318	1,187	1,333
Total Current Assets	-	41,578	43,841	30,377	24,267	24,055
Property, Plant & Equipment	-	67,397	59,244	49,719	41,402	39,254
Long-Term Investments	-	452.3	148.8	49.9	14.4	15.3
Goodwill	-	432.7	434.7	439.9	436.8	409.3
Other Intangible Assets	-	375.1	376.9	194.9	197.5	190.3
Long-Term Deferred Tax Assets	-	1,442	-	391.5	470.3	458.9
Other Long-Term Assets	-	6,625	10,167	6,270	4,817	4,616
Total Assets	-	118,303	114,212	87,442	71,605	69,312
Accounts Payable	-	12,849	17,774	14,157	12,968	12,945
Accrued Expenses	-	2,440	3,414	2,325	1,240	1,036
Short-Term Debt	-	5,898	1,151	309.9	1,102	7,193
Current Portion of Long-Term Debt	-	3,928	2,673	2,317	2,167	1,243
Current Portion of Leases	-	287	310.9	171.7	133.3	194.4
Current Income Taxes Payable	-	966.7	579.4	48.7	58	24.4
Other Current Liabilities	-	4,175	2,272	3,082	2,303	2,331
Total Current Liabilities	-	30,544	28,174	22,410	19,970	24,967
Long-Term Debt	-	30,626	32,310	23,214	21,866	20,843
Long-Term Leases	-	749	544.2	551.3	661.9	678.4
Long-Term Deferred Tax Liabilities	-	471.6	8.4	-	-	-
Other Long-Term Liabilities	-	967.5	801.3	779.5	666.3	262.5
Total Liabilities	-	63,843	62,279	47,422	43,609	47,073
Common Stock	-	1,262	1,262	1,206	1,027	892.8
Additional Paid-In Capital	-	9,948	9,921	8,878	3,004	1,376
Retained Earnings	-	41,663	39,069	28,088	22,269	18,993
Comprensive Income & Other	-	1,209	417	671.3	725.4	545.6
Total Common Equity	54,082	54,082	50,670	38,842	27,026	21,808
Minority Interest	-	378.1	1,263	1,178	970.1	431.3
Shareholders' Equity	54,460	54,460	51,933	40,020	27,996	22,239
Total Liabilities & Equity	-	118,303	114,212	87,442	71,605	69,312
Total Debt	41,489	41,489	36,989	26,563	25,930	30,152
Net Cash (Debt)	-35,296	-35,380	-26,113	-14,987	-19,048	-27,520
Net Cash Per Share	-279.54	-280.26	-210.83	-127.18	-181.65	-310.11
Filing Date Shares Outstanding	126.24	126.24	126.24	120.59	102.68	89.28
Total Common Shares Outstanding	126.24	126.24	126.24	120.59	102.68	89.28
Working Capital	-	11,034	15,666	7,967	4,297	-911.3
Book Value Per Share	428.30	428.42	401.39	322.09	263.21	244.25
Tangible Book Value	53,275	53,275	49,858	38,207	26,392	21,208
Tangible Book Value Per Share	421.90	422.02	394.96	316.83	257.03	237.54
Land	-	1,279	1,257	1,718	2,238	2,721
Buildings	-	6,151	3,707	5,365	5,345	5,359
Machinery	-	63,238	27,346	25,389	23,679	23,041
Construction In Progress	-	7,485	35,265	24,265	16,157	13,094
Leasehold Improvements	-	24.3	22.6	13.5	13.3	9.1

Source: S&P Capital IQ. Standard template. Financial Sources.