Gujarat Narmada Valley Fertilizers & Chemicals Limited (BOM:500670)
India · Delayed Price · Currency is INR 466.70
-2.50 (-0.53%)
At close: Feb 13, 2026
BOM:500670 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 76,205 | 78,925 | 79,297 | 102,269 | 86,423 | 51,287 |
Revenue Growth (YoY) | -4.11% | -0.47% | -22.46% | 18.34% | 68.51% | -0.65% |
Cost of Revenue | 58,491 | 61,881 | 62,018 | 71,606 | 52,593 | 32,194 |
Gross Profit | 17,714 | 17,044 | 17,280 | 30,663 | 33,830 | 19,093 |
Selling, General & Admin | 5,696 | 5,746 | 6,387 | 6,161 | 4,765 | 4,607 |
Other Operating Expenses | 4,400 | 3,900 | 4,558 | 4,431 | 3,962 | 3,697 |
Operating Expenses | 13,115 | 12,675 | 14,024 | 13,625 | 11,622 | 11,009 |
Operating Income | 4,599 | 4,369 | 3,255 | 17,038 | 22,208 | 8,084 |
Interest Expense | -36.7 | -216.7 | -100.4 | -32.4 | -16.6 | -184.3 |
Interest & Investment Income | 3,402 | 3,402 | 3,655 | 2,436 | 1,240 | 977.4 |
Earnings From Equity Investments | 82.5 | 122.5 | 122.7 | 75.6 | 66.6 | 77.4 |
Currency Exchange Gain (Loss) | - | - | 11.2 | -15.9 | -29.1 | -28.2 |
Other Non Operating Income (Expenses) | 230.4 | 280.4 | 152 | 209.7 | 55.4 | 114.2 |
EBT Excluding Unusual Items | 8,277 | 7,957 | 7,096 | 19,711 | 23,525 | 9,040 |
Gain (Loss) on Sale of Investments | 15.6 | 15.6 | -73.8 | -14.8 | 6.6 | 429.6 |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 1.9 | 11.5 | 1.1 | 0.2 |
Asset Writedown | -10.5 | -10.5 | -63.1 | -11.8 | -10.5 | -15.2 |
Legal Settlements | -538.1 | -538.1 | -510.4 | -532.7 | -557 | - |
Other Unusual Items | 514 | 514 | 183 | 220.9 | 60 | 60.6 |
Pretax Income | 8,346 | 8,026 | 6,634 | 19,391 | 23,047 | 9,561 |
Income Tax Expense | 2,109 | 2,049 | 1,663 | 4,676 | 5,943 | 2,591 |
Net Income | 6,238 | 5,978 | 4,971 | 14,715 | 17,104 | 6,970 |
Net Income to Common | 6,238 | 5,978 | 4,971 | 14,715 | 17,104 | 6,970 |
Net Income Growth | 20.87% | 20.26% | -66.22% | -13.97% | 145.41% | 37.19% |
Shares Outstanding (Basic) | 147 | 147 | 153 | 155 | 155 | 155 |
Shares Outstanding (Diluted) | 147 | 147 | 153 | 155 | 155 | 155 |
Shares Change (YoY) | -0.10% | -4.01% | -1.50% | - | - | - |
EPS (Basic) | 42.45 | 40.68 | 32.47 | 94.68 | 110.05 | 44.84 |
EPS (Diluted) | 42.45 | 40.68 | 32.47 | 94.68 | 110.05 | 44.84 |
EPS Growth | 21.00% | 25.29% | -65.71% | -13.97% | 145.41% | 37.19% |
Free Cash Flow | - | 1,523 | -2,199 | 12,003 | 18,289 | 16,682 |
Free Cash Flow Per Share | - | 10.37 | -14.37 | 77.23 | 117.67 | 107.33 |
Dividend Per Share | - | 18.000 | 16.500 | 30.000 | 10.000 | 8.000 |
Dividend Growth | - | 9.09% | -45.00% | 200.00% | 25.00% | 60.00% |
Gross Margin | 23.24% | 21.59% | 21.79% | 29.98% | 39.14% | 37.23% |
Operating Margin | 6.04% | 5.54% | 4.11% | 16.66% | 25.70% | 15.76% |
Profit Margin | 8.19% | 7.57% | 6.27% | 14.39% | 19.79% | 13.59% |
Free Cash Flow Margin | - | 1.93% | -2.77% | 11.74% | 21.16% | 32.53% |
EBITDA | 7,523 | 7,333 | 6,273 | 20,010 | 25,092 | 10,783 |
EBITDA Margin | 9.87% | 9.29% | 7.91% | 19.57% | 29.03% | 21.02% |
D&A For EBITDA | 2,924 | 2,964 | 3,017 | 2,972 | 2,883 | 2,699 |
EBIT | 4,599 | 4,369 | 3,255 | 17,038 | 22,208 | 8,084 |
EBIT Margin | 6.04% | 5.54% | 4.11% | 16.66% | 25.70% | 15.76% |
Effective Tax Rate | 25.26% | 25.52% | 25.07% | 24.11% | 25.79% | 27.10% |
Revenue as Reported | 81,164 | 83,934 | 83,989 | 105,882 | 88,517 | 53,659 |
Advertising Expenses | - | 54.8 | 98.9 | 70.5 | 20.2 | 22.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.