Zuari Industries Limited (BOM:500780)
India · Delayed Price · Currency is INR 274.30
+1.55 (0.57%)
At close: Feb 13, 2026
Zuari Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,335 | 9,703 | 8,378 | 9,551 | 7,218 | 8,338 |
Other Revenue | 17.96 | 26.94 | 55.75 | 53.63 | 54.89 | 59.1 |
Revenue | 10,353 | 9,730 | 8,434 | 9,605 | 7,273 | 8,397 |
Revenue Growth (YoY) | 7.17% | 15.37% | -12.19% | 32.06% | -13.38% | 8.14% |
Cost of Revenue | 7,133 | 6,805 | 5,296 | 7,175 | 5,074 | 5,555 |
Gross Profit | 3,221 | 2,925 | 3,138 | 2,430 | 2,199 | 2,842 |
Selling, General & Admin | 1,335 | 1,191 | 1,010 | 982.36 | 767.15 | 766.56 |
Other Operating Expenses | 1,141 | 1,048 | 1,408 | 624.42 | 697.95 | 758.8 |
Operating Expenses | 2,779 | 2,528 | 2,703 | 1,894 | 1,697 | 1,819 |
Operating Income | 441.72 | 396.78 | 434.97 | 536.14 | 501.45 | 1,023 |
Interest Expense | -2,470 | -2,694 | -2,813 | -2,618 | -2,627 | -2,300 |
Interest & Investment Income | 956.1 | 956.1 | 1,125 | 1,303 | 1,442 | 962.21 |
Earnings From Equity Investments | 2,431 | 618.32 | 273.63 | 3,795 | 48.59 | -649.14 |
Currency Exchange Gain (Loss) | -5.77 | -5.77 | -10.91 | -28.13 | -33.81 | 5.62 |
Other Non Operating Income (Expenses) | 20.81 | 20.81 | 2.2 | 86.33 | -183.82 | -102.04 |
EBT Excluding Unusual Items | 1,374 | -707.4 | -987.93 | 3,075 | -852.17 | -1,060 |
Impairment of Goodwill | - | - | - | - | - | -97.08 |
Gain (Loss) on Sale of Investments | 29.13 | 29.13 | 11.91 | 2.6 | 30.27 | 32.22 |
Gain (Loss) on Sale of Assets | - | - | 968.93 | 59.83 | 376.38 | 113.77 |
Other Unusual Items | -130.99 | -197.43 | 7,847 | - | - | -120.16 |
Pretax Income | 1,272 | -875.7 | 7,840 | 3,138 | -445.53 | -1,131 |
Income Tax Expense | 105.83 | 68.04 | 712.49 | 42.82 | -97.78 | -150.89 |
Earnings From Continuing Operations | 1,166 | -943.74 | 7,128 | 3,095 | -347.75 | -980.23 |
Minority Interest in Earnings | 16.2 | 11.55 | 11.59 | 11.59 | -10.51 | 121.67 |
Net Income | 1,183 | -932.19 | 7,139 | 3,106 | -358.26 | -858.56 |
Net Income to Common | 1,183 | -932.19 | 7,139 | 3,106 | -358.26 | -858.56 |
Net Income Growth | - | - | 129.83% | - | - | - |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | 0.03% | - | - | - | -0.69% | 1.86% |
EPS (Basic) | 39.70 | -31.30 | 239.72 | 104.30 | -12.03 | -28.63 |
EPS (Diluted) | 39.70 | -31.30 | 239.72 | 104.30 | -12.03 | -28.63 |
EPS Growth | - | - | 129.84% | - | - | - |
Free Cash Flow | - | -160.2 | 578.95 | 2,516 | 407.23 | 938.4 |
Free Cash Flow Per Share | - | -5.38 | 19.44 | 84.49 | 13.67 | 31.29 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 3.000 | 2.000 |
Dividend Growth | - | - | - | -66.67% | 50.00% | 100.00% |
Gross Margin | 31.11% | 30.06% | 37.20% | 25.30% | 30.23% | 33.84% |
Operating Margin | 4.27% | 4.08% | 5.16% | 5.58% | 6.89% | 12.19% |
Profit Margin | 11.42% | -9.58% | 84.65% | 32.34% | -4.93% | -10.22% |
Free Cash Flow Margin | - | -1.65% | 6.87% | 26.20% | 5.60% | 11.18% |
EBITDA | 716.77 | 661.76 | 686.51 | 785.89 | 708.7 | 1,297 |
EBITDA Margin | 6.92% | 6.80% | 8.14% | 8.18% | 9.74% | 15.45% |
D&A For EBITDA | 275.06 | 264.98 | 251.54 | 249.75 | 207.24 | 273.81 |
EBIT | 441.72 | 396.78 | 434.97 | 536.14 | 501.45 | 1,023 |
EBIT Margin | 4.27% | 4.08% | 5.16% | 5.58% | 6.89% | 12.19% |
Effective Tax Rate | 8.32% | - | 9.09% | 1.36% | - | - |
Revenue as Reported | 11,448 | 10,825 | 10,672 | 11,374 | 9,472 | 9,824 |
Advertising Expenses | - | 28 | 7.54 | 5.21 | 8.33 | 14.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.